Broken Arrow Veterinary Hospital, LLC
How we got $2.0M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROKEN ARROW VETERINARY HOSPITAL, LLC this business | $3.0M | — |
| GT VETERINARY ASSOCIATES, LLC Tulsa · 15 employees | $3.8M | 0.0 mi |
| Landers Joe Dvm Tulsa | $1.2M | 0.0 mi |
| Companion Animal Hospital Tulsa | $1.2M | 0.0 mi |
| Veterinary Surgical Referral Center Tulsa | $1.2M | 0.4 mi |
| ANGEL'S PET FUNERAL HOME & CREMATORY LLC Tulsa · 4 employees | $1.1M | 0.8 mi |
| SPORT SURFACE MANAGEMENT, LLC Tulsa · 3 employees | $1.5M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $3.0M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $531K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.0M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.1M – $2.8M |
| Revenue range | $1.9M – $3.4M |
| EBITDA range | $349K – $605K |
| Industry (NAICS) | Veterinary Services (541940) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingCommerce BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Commerce Bank PPP 2020 | All 113 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $119K | 14 |
2 locations
| 4011 S 79TH E AVE | Tulsa | This listing |
| 550 W Florence St | Broken Arrow | View |
Revenue, profit and value are for the whole company.
About Broken Arrow Veterinary Hospital, LLC
Broken Arrow Veterinary Hospital, LLC is a veterinarians company in Tulsa, Oklahoma. Its estimated annual revenue is about $3.0M, with roughly $531K of EBITDA. It has about 14 employees. Its estimated business value is $2.0M (likely range $1.1M–$2.8M). It has 2 locations.
Common questions
- Who owns Broken Arrow Veterinary Hospital, LLC?
- The owner of Broken Arrow Veterinary Hospital, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Broken Arrow Veterinary Hospital, LLC make?
- SeeBITDA estimates Broken Arrow Veterinary Hospital, LLC's annual revenue at about $3.0M (likely between $1.9M and $3.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Broken Arrow Veterinary Hospital, LLC worth?
- About $2.0M, roughly 3.8× its estimated EBITDA of $531K, typical for a veterinarians company its size. Likely range: $1.1M–$2.8M.
- How many employees does Broken Arrow Veterinary Hospital, LLC have?
- About 14, as reported on its PPP loan.