Broken Bow Ace, LLC
How we got $449K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 41% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROKEN BOW ACE, LLC this business | $1.9M | — |
| BAILEY LUMBER CO Broken Bow · 59 employees | $33.8M | 5.4 mi |
| HILLTOP HARDWARE & LUMBER, LLC Idabel · 10 employees | $4.0M | 10.0 mi |
| OK LUMBER, LLC Idabel · 2 employees | $2.3M | 13.8 mi |
| T6 HARDWARE & FEED LLC Antlers · 2 employees | $912K | 47.1 mi |
| DEWITT KING INC Clayton · 9 employees | $3.0M | 52.2 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.6M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $225K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $449K |
| Multiple for this size and industry | 2× |
| Value range | $236K – $615K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $148K – $256K |
| Industry (NAICS) | Building material and supplies dealers (444130) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingMcCurtain County National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| McCurtain County National Bank PPP 2020 | All 80 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $20K | 3 |
About Broken Bow Ace, LLC
Broken Bow Ace, LLC is a building material and supplies dealers company in Broken Bow, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $225K of EBITDA. It has about 3 employees. Its estimated business value is $449K (likely range $236K–$615K).
Common questions
- Who owns Broken Bow Ace, LLC?
- The owner of Broken Bow Ace, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Broken Bow Ace, LLC make?
- SeeBITDA estimates Broken Bow Ace, LLC's annual revenue at about $1.9M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Broken Bow Ace, LLC worth?
- About $449K, roughly 2× its estimated EBITDA of $225K, typical for a building material and supplies dealers company its size. Likely range: $236K–$615K.
- How many employees does Broken Bow Ace, LLC have?
- About 3, as reported on its PPP loan.