Broken Bow Lake Cabin Rentals, LLC
How we got $494K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
What they do
Broken Bow Lake Cabin Rentals, LLC rents upscale mountain cabins near Broken Bow Lake and Beavers Bend Resort Park in Broken Bow, OK, offering getaway stays for couples, families and groups.
From the company's website. Industry: Hotels & motels.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROKEN BOW LAKE CABIN RENTALS, LLC this business | $420K | — |
| Blue Eagle Cabin Broken Bow | $1.9M | 0.3 mi |
| Bear Mountain Lodging, LLC Broken Bow | $1.9M | 0.3 mi |
| Diamond in the Ruff Broken Bow | $1.9M | 0.7 mi |
| SECLUDED ACRES RESORT, LLC Broken Bow · 4 employees | $1.0M | 0.9 mi |
| Day Drinkin’ Luxury Cabin Broken Bow | $1.9M | 0.9 mi |
| Palmetto Moon Broken Bow | $1.9M | 0.9 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $324K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $418K |
| Estimate: the two combined (geometric mean) | $420K |
| EBITDA margin (industry, adjusted for size) | 36% |
| EBITDA = revenue × margin | $150K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $494K |
| Multiple for this size and industry | 3.3× |
| Value range | $260K – $676K |
| Revenue range | $276K – $479K |
| EBITDA range | $99K – $171K |
| Industry (NAICS) | All Other Traveler Accommodation (721199) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingMcCurtain County National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| McCurtain County National Bank PPP 2020 | All 80 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $11K | 1 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Broken Bow Lake Cabin Rentals, LLC
Broken Bow Lake Cabin Rentals, LLC is a hotels & motels company in Broken Bow, Oklahoma, in business since 2013. Its estimated annual revenue is about $420K, with roughly $150K of EBITDA. It has about 1 employees. Its estimated business value is $494K (likely range $260K–$676K).
Common questions
- Who owns Broken Bow Lake Cabin Rentals, LLC?
- The owner of Broken Bow Lake Cabin Rentals, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Broken Bow Lake Cabin Rentals, LLC make?
- SeeBITDA estimates Broken Bow Lake Cabin Rentals, LLC's annual revenue at about $420K (likely between $276K and $479K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Broken Bow Lake Cabin Rentals, LLC worth?
- About $494K, roughly 3.3× its estimated EBITDA of $150K, typical for a hotels & motels company its size. Likely range: $260K–$676K.
- How many employees does Broken Bow Lake Cabin Rentals, LLC have?
- About 1, as reported on its PPP loan.
- When was Broken Bow Lake Cabin Rentals, LLC founded?
- Broken Bow Lake Cabin Rentals, LLC has been in business since 2013.