Broken Feather Energy LLC
How we got $10.6M
Based on 2 employees reported for PPP in 2021, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 23% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROKEN FEATHER ENERGY LLC this business | $9.3M | — |
| ASTON OIL LLC Morris · 4 employees | $18.5M | 9.7 mi |
| C - L ENERGY LLC Morris · 3 employees | $13.9M | 9.7 mi |
| JOHNSON MARCUM OIL & GAS LLC Muskogee · 3 employees | $13.9M | 15.9 mi |
| WISE GUY RESOURCES LLC Okmulgee · 1 employees | $4.6M | 17.8 mi |
| ADAMS TANKS & LEASE SERVICES LLC Okmulgee · 4 employees | $19.9M | 19.2 mi |
| MCADAMS ENERGY LLC Okmulgee · 1 employees | $2.8M | 19.3 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Industry revenue per employee | $3.3M |
| Revenue = employees × revenue per employee | $9.3M |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $2.3M |
| Cross-check: revenue implied by PPP payroll | $1.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $10.6M |
| Multiple for this size and industry | 4.7× |
| Value range | $5.0M – $15.1M |
| Revenue range | $5.5M – $11.0M |
| EBITDA range | $1.3M – $2.7M |
| Industry (NAICS) | Crude Petroleum Extraction (211120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2021 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2021 | first | $9K | 2 |
About Broken Feather Energy LLC
Broken Feather Energy LLC is a crude petroleum extraction company in Haskell, Oklahoma. Its estimated annual revenue is about $9.3M, with roughly $2.3M of EBITDA. It has about 2 employees. Its estimated business value is $10.6M (likely range $5.0M–$15.1M).
Common questions
- Who owns Broken Feather Energy LLC?
- The owner of Broken Feather Energy LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Broken Feather Energy LLC make?
- SeeBITDA estimates Broken Feather Energy LLC's annual revenue at about $9.3M (likely between $5.5M and $11.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Broken Feather Energy LLC worth?
- About $10.6M, roughly 4.7× its estimated EBITDA of $2.3M, typical for a crude petroleum extraction company its size. Likely range: $5.0M–$15.1M.
- How many employees does Broken Feather Energy LLC have?
- About 2, as reported on its PPP loan.