SeeBITDAOklahoma

Bronson Schubert Agency Inc

Estimated valueMedium confidence
$3.6M
$1.9Mlikely range$5.0M
About 4.5× its yearly profit, typical for a company this size in its industry.
Revenue
$2.7M
a year
Profit (EBITDA)
$809K
30% of revenue
Employees
10
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records
Has a management team. Someone besides the owner runs part of the business, which buyers pay more for.

How we got $3.6M

Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.

10 employees × $209K each$2.1M
PPP payroll ÷ payroll's usual share of revenue$2.7M
Shown toward the top of its range×1.14
Revenue$2.7M
× 30% profit margin$809K
× 4.5 sale multiple = value$3.6M

· Own this business? Correct these figures

What we know

PPP loan, 2020
401(k) filing, 2024
No reported financials
Company website
Owner not found

What they do

Bronson Schubert is a State Farm insurance agent in Edmond, OK, offering auto, home, life, renters, business, investment and banking products. The office says it serves Edmond and the surrounding area.

Products & services
Auto insuranceHomeowners insuranceRenters insuranceLife insuranceAnnuitiesBankingInvestments
Service area
Edmond, OKEdmond and the surrounding area

From the company's website. Industry: Insurance agencies.

Customers & suppliers

Suppliers & brands

  • State Farm · brand it sells or installs

Estimated value over time

▲ 30% since 2020
$0$2.1M$4.2M202020212022202320242026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Employees over time

▼ 10% since 2020
0102020202021202220232024109
401(k) / retirement-plan participantsEmployees reported for PPP
Show as table
YearSourceEmployeesEst. revenueEst. EBITDA
2020PPP loan10$1.8M$532K
2021Form 55006$1.1M$319K
2022Form 55009$1.6M$479K
2023Form 550011$2.0M$585K
2024Form 55009$1.6M$479K

Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BRONSON SCHUBERT AGENCY INC
this business
$2.7M$809K—
Goosehead Insurance - Jeffrey Stokes
Edmond
$806K$310K0.1 mi
ESMON INSURANCE CO
Edmond · 4 employees
$998K$327K0.5 mi
Keri Esmon
Edmond
$806K$310K0.6 mi
STEVEN MANUEL INSURANCE AGENCY INC.
Edmond · 7 employees
$1.2M$401K0.7 mi
Le Blanc Insurance
Edmond
$806K$310K0.7 mi
Shelter Insurance
Edmond
$806K$310K0.8 mi

The full calculation

Employees reported to the SBA10
Revenue from headcount (employees × revenue per employee for companies this size)$2.1M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$2.7M
Estimate: the two combined (geometric mean)$2.7M
EBITDA margin (industry, adjusted for size)30%
EBITDA = revenue × margin$809K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$3.6M
Multiple for this size and industry4.5×
Value range$1.9M – $5.0M
Revenue range$1.8M – $3.1M
EBITDA range$532K – $922K
Industry (NAICS)Insurance Agencies and Brokerages (524210)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingRegent BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Regent Bank
PPP 2020
All 726 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/9/2020first$124K$124K10Regent Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Bronson Schubert Agency Inc

Bronson Schubert Agency Inc is an insurance agencies company in Edmond, Oklahoma, in business since 2014. Its estimated annual revenue is about $2.7M, with roughly $809K of EBITDA. It has about 9 employees. Its estimated business value is $3.6M (likely range $1.9M–$5.0M).

Common questions

Who owns Bronson Schubert Agency Inc?
The owner of Bronson Schubert Agency Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Bronson Schubert Agency Inc make?
SeeBITDA estimates Bronson Schubert Agency Inc's annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Bronson Schubert Agency Inc worth?
About $3.6M, roughly 4.5× its estimated EBITDA of $809K, typical for a insurance agencies company its size. Likely range: $1.9M–$5.0M.
How many employees does Bronson Schubert Agency Inc have?
About 9, from its 2024 retirement-plan filing.
When was Bronson Schubert Agency Inc founded?
Bronson Schubert Agency Inc has been in business since 2014.