Brookehollow of Stillwater Inc
How we got $1.0M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 28% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROOKEHOLLOW OF STILLWATER INC this business | $8.2M | — |
| MORTON CONSTRUCTION INC. Stillwater · 58 employees | $67.6M | 1.2 mi |
| SPORTS UNLIMITED INC.& FITNESS Stillwater · 3 employees | $2.9M | 2.2 mi |
| CSTAR CONSTRUCTION SERVICES L.L.C. Stillwater · 1 employees | $1.2M | 2.6 mi |
| LAMBERT CONSTRUCTION COMPANY Stillwater · 26 employees | $30.9M | 3.1 mi |
| R & M CONSTRUCTION, INC Stillwater · 4 employees | $2.2M | 5.5 mi |
| PAUL MINASIAN SERVICE CONSTRUCTION Stillwater · 3 employees | $1.4M | 5.9 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.2M |
| Estimate: the two combined (geometric mean) | $8.2M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $444K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.0M |
| Multiple for this size and industry | 2.3× |
| Value range | $537K – $1.4M |
| Revenue range | $5.4M – $9.3M |
| EBITDA range | $292K – $506K |
| Industry (NAICS) | Commercial and Institutional Building Construction (236220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Payne County BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Payne County Bank PPP 2020, PPP 2021 | All 82 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/9/2020 | first | $84K | 9 |
| 1/16/2021 | second | $84K | 11 |
About Brookehollow of Stillwater Inc
Brookehollow of Stillwater Inc is a commercial construction company in Stillwater, Oklahoma. Its estimated annual revenue is about $8.2M, with roughly $444K of EBITDA. It has about 11 employees. Its estimated business value is $1.0M (likely range $537K–$1.4M).
Common questions
- Who owns Brookehollow of Stillwater Inc?
- The owner of Brookehollow of Stillwater Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brookehollow of Stillwater Inc make?
- SeeBITDA estimates Brookehollow of Stillwater Inc's annual revenue at about $8.2M (likely between $5.4M and $9.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brookehollow of Stillwater Inc worth?
- About $1.0M, roughly 2.3× its estimated EBITDA of $444K, typical for a commercial construction company its size. Likely range: $537K–$1.4M.
- How many employees does Brookehollow of Stillwater Inc have?
- About 11, as reported on its PPP loan.