Brookshire Homes LLC
How we got $967K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROOKSHIRE HOMES LLC this business | $1.4M | — |
| Amazon Locker - Adriatic Mustang | $1.7M | 5.0 mi |
| Amazon Locker - Violaine Union City | $1.7M | 5.1 mi |
| Budget Mini Storage Mustang | $1.7M | 6.0 mi |
| Public Storage - Mustang Mustang | $1.7M | 6.0 mi |
| VANRAN ENTERPRISES Mustang · 1 employees | $498K | 6.2 mi |
| SpareBox Storage Yukon | $17.1M | 6.4 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $986K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.4M |
| EBITDA margin (industry, adjusted for size) | 29% |
| EBITDA = revenue × margin | $403K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $967K |
| Multiple for this size and industry | 2.4× |
| Value range | $509K – $1.3M |
| Revenue range | $917K – $1.6M |
| EBITDA range | $265K – $459K |
| Industry (NAICS) | Lessors of Residential Buildings and Dwellings (531110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Bank and Trust CoPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Bank and Trust Co PPP 2020, PPP 2021 | All 694 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $19K | 2 |
| 1/26/2021 | second | $18K | 2 |
About Brookshire Homes LLC
Brookshire Homes LLC is a lessors of residential buildings and dwellings company in El Reno, Oklahoma. Its estimated annual revenue is about $1.4M, with roughly $403K of EBITDA. It has about 2 employees. Its estimated business value is $967K (likely range $509K–$1.3M).
Common questions
- Who owns Brookshire Homes LLC?
- The owner of Brookshire Homes LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brookshire Homes LLC make?
- SeeBITDA estimates Brookshire Homes LLC's annual revenue at about $1.4M (likely between $917K and $1.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brookshire Homes LLC worth?
- About $967K, roughly 2.4× its estimated EBITDA of $403K, typical for a lessors of residential buildings and dwellings company its size. Likely range: $509K–$1.3M.
- How many employees does Brookshire Homes LLC have?
- About 2, as reported on its PPP loan.