Brookshire Plumbing LLC
How we got $190K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROOKSHIRE PLUMBING LLC this business | $742K | — |
| Whitt Electric Hinton | $1.9M | 0.1 mi |
| PHOENIX REFRIGERATION, INC. Hinton · 1 employees | $302K | 0.5 mi |
| MORGAN MECHANICAL AIR CONDITIONING AND HEATING LLC Hinton · 1 employees | $481K | 2.8 mi |
| TOTAL COMFORT HEAT & AIR LLC Hinton · 6 employees | $1.5M | 3.0 mi |
| MORGAN MECHANICAL AIR CONDITIONING & HEATING LLC Hydro · 1 employees | $481K | 6.1 mi |
| CAT MECHANICAL, INC. Geary · 3 employees | $827K | 8.6 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $518K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $818K |
| Estimate: the two combined (geometric mean) | $742K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $95K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $190K |
| Multiple for this size and industry | 2× |
| Value range | $100K – $260K |
| Revenue range | $488K – $846K |
| EBITDA range | $63K – $109K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2020, PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $24K | 1 |
| 2/12/2021 | second | $24K | 2 |
About Brookshire Plumbing LLC
Brookshire Plumbing LLC is a plumbing, heating & air company in Hinton, Oklahoma. Its estimated annual revenue is about $742K, with roughly $95K of EBITDA. It has about 2 employees. Its estimated business value is $190K (likely range $100K–$260K).
Common questions
- Who owns Brookshire Plumbing LLC?
- The owner of Brookshire Plumbing LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brookshire Plumbing LLC make?
- SeeBITDA estimates Brookshire Plumbing LLC's annual revenue at about $742K (likely between $488K and $846K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brookshire Plumbing LLC worth?
- About $190K, roughly 2× its estimated EBITDA of $95K, typical for a plumbing, heating & air company its size. Likely range: $100K–$260K.
- How many employees does Brookshire Plumbing LLC have?
- About 2, as reported on its PPP loan.