Brothers Stone Fabrication LLC
How we got $407K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 21% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROTHERS STONE FABRICATION LLC this business | $1.8M | — |
| J-BRO CONTRACTING LLC Kingfisher · 3 employees | $799K | 0.8 mi |
| GREAT PLAINS CONTRACTING Kingfisher · 1 employees | $303K | 0.8 mi |
| SB PAINT AND SANDBLAST, LLC Okarche · 3 employees | $1.2M | 15.1 mi |
| RIC-BARRY CO Piedmont · 4 employees | $1.2M | 15.7 mi |
| JNL CONSTRUCTION LLC Piedmont · 4 employees | $1.5M | 17.1 mi |
| RANGEL PAINTING LLC Hennessey · 10 employees | $2.4M | 18.0 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $214K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $407K |
| Multiple for this size and industry | 1.9× |
| Value range | $214K – $557K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $141K – $244K |
| Industry (NAICS) | Finish Carpentry Contractors (238350) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingNBC OklahomaPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| NBC Oklahoma PPP 2020, PPP 2021 | All 526 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $37K | 7 |
| 4/20/2021 | second | $43K | 7 |
About Brothers Stone Fabrication LLC
Brothers Stone Fabrication LLC is a finish carpentry contractors company in Kingfisher, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $214K of EBITDA. It has about 7 employees. Its estimated business value is $407K (likely range $214K–$557K).
Common questions
- Who owns Brothers Stone Fabrication LLC?
- The owner of Brothers Stone Fabrication LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brothers Stone Fabrication LLC make?
- SeeBITDA estimates Brothers Stone Fabrication LLC's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brothers Stone Fabrication LLC worth?
- About $407K, roughly 1.9× its estimated EBITDA of $214K, typical for a finish carpentry contractors company its size. Likely range: $214K–$557K.
- How many employees does Brothers Stone Fabrication LLC have?
- About 7, as reported on its PPP loan.