SeeBITDAOklahoma

Brow & Skin Co., LLC

  • 3441 W MEMORIAL RD SUITE 1, Oklahoma City, OK
  • Since 2015
  • NAICS 812199
Estimated valueLow confidence
$162K
$85Klikely range$222K
About 2.1× its yearly profit, typical for a company this size in its industry.
Revenue
$336K
a year
Profit (EBITDA)
$77K
23% of revenue
Employees
1
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $162K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $171K each$171K
PPP payroll ÷ payroll's usual share of revenue$505K
Shown toward the top of its range×1.14
Revenue$336K
× 23% profit margin$77K
× 2.1 sale multiple = value$162K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

What they do

Brow & Skin Co. is a skin care and medical aesthetic business in Oklahoma City offering facials, waxing, lash and brow services, and injectable and PRP treatments.

Products & services
BOTOX / XEOMIN / DYSPORTFILLERKYBELLAMICRONEEDLE Resurfacing with FDA SKINPENPRP MIRCRONeedle resurfacing WITH SKINPENPRP UNDER EYE INJECTIONSPRP HAIR RESTORATION treatmentSkin ConsultationClassic FacialOxygen Electrode FacialMicrodermabrasion Manual + FacialAcne Facial
Service area
Oklahoma City

From the company's website. Industry: Hair & beauty salons.

Estimated value over time

▲ 27% since 2020
$0$93K$187K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BROW & SKIN CO., LLC
this business
$336K$77K—
Susan Klimberg Hair Salon
Oklahoma City
$436K$100K0.0 mi
Massage Therapy By Sarah, Llc
Oklahoma City
$436K$100K0.0 mi
Morgan Tran Hair
Oklahoma City
$436K$100K0.0 mi
MARIA'S SKINCARE, INC
Oklahoma City · 1 employees
$211K$48K0.0 mi
Brenda's Beautiful Skin Studio
Oklahoma City
$436K$100K0.0 mi
Aria Salon & Spa
Oklahoma City
$436K$100K0.0 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$171K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$505K
Estimate: the two combined (geometric mean)$336K
EBITDA margin (industry, adjusted for size)23%
EBITDA = revenue × margin$77K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$162K
Multiple for this size and industry2.1×
Value range$85K – $222K
Revenue range$221K – $383K
EBITDA range$51K – $88K
Industry (NAICS)Other Personal Care Services (812199)

Low confidence: the employee-based and payroll-based estimates differ by more than 2×.

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingArvest BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Arvest Bank
PPP 2020
All 5,114 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$15K$15K1Arvest Bank

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Brow & Skin Co., LLC

Brow & Skin Co., LLC is a hair & beauty salons company in Oklahoma City, Oklahoma, in business since 2015. Its estimated annual revenue is about $336K, with roughly $77K of EBITDA. It has about 1 employees. Its estimated business value is $162K (likely range $85K–$222K).

Common questions

Who owns Brow & Skin Co., LLC?
The owner of Brow & Skin Co., LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Brow & Skin Co., LLC make?
SeeBITDA estimates Brow & Skin Co., LLC's annual revenue at about $336K (likely between $221K and $383K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Brow & Skin Co., LLC worth?
About $162K, roughly 2.1× its estimated EBITDA of $77K, typical for a hair & beauty salons company its size. Likely range: $85K–$222K.
How many employees does Brow & Skin Co., LLC have?
About 1, as reported on its PPP loan.
When was Brow & Skin Co., LLC founded?
Brow & Skin Co., LLC has been in business since 2015.