Brower Oil & Gas Co., Inc.
How we got $17.3M
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROWER OIL & GAS CO., INC. this business | $16.2M | — |
| REVOLUTION ENERGY COMPANY Jenks · 1 employees | $3.9M | 0.0 mi |
| REVOLUTION ENGERY COMPANY Jenks · 1 employees | $3.9M | 0.0 mi |
| GRAND RESOURCES, INC. Tulsa · 2 employees | $10.4M | 1.8 mi |
| GRAND EMPLOYEES, LLC Tulsa · 17 employees | $57.8M | 1.9 mi |
| MJR #1, LLC Tulsa · 1 employees | $4.5M | 1.9 mi |
| KIRCHNER INVESTMENTS, LLC Tulsa · 2 employees | $9.0M | 2.6 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $23.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $8.6M |
| Estimate: the two combined (geometric mean) | $16.2M |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $3.7M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $17.3M |
| Multiple for this size and industry | 4.7× |
| Value range | $9.1M – $23.7M |
| Revenue range | $10.7M – $18.5M |
| EBITDA range | $2.4M – $4.2M |
| Industry (NAICS) | Crude Petroleum Extraction (211120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020, PPP 2021 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $45K | 6 |
| 4/20/2021 | second | $45K | 4 |
About Brower Oil & Gas Co., Inc.
Brower Oil & Gas Co., Inc. is a crude petroleum extraction company in Jenks, Oklahoma. Its estimated annual revenue is about $16.2M, with roughly $3.7M of EBITDA. It has about 6 employees. Its estimated business value is $17.3M (likely range $9.1M–$23.7M).
Common questions
- Who owns Brower Oil & Gas Co., Inc.?
- The owner of Brower Oil & Gas Co., Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brower Oil & Gas Co., Inc. make?
- SeeBITDA estimates Brower Oil & Gas Co., Inc.'s annual revenue at about $16.2M (likely between $10.7M and $18.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brower Oil & Gas Co., Inc. worth?
- About $17.3M, roughly 4.7× its estimated EBITDA of $3.7M, typical for a crude petroleum extraction company its size. Likely range: $9.1M–$23.7M.
- How many employees does Brower Oil & Gas Co., Inc. have?
- About 6, as reported on its PPP loan.