Brown's Dairy, L.L.C.
How we got $1.2M
Based on 4 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROWN'S DAIRY, L.L.C. this business | $2.6M | — |
| DAVIS LAND AND CATTLE LLC Blanchard · 2 employees | $1.4M | 1.2 mi |
| ADAM ANGUS LLC Blanchard · 2 employees | $1.4M | 3.4 mi |
| WILKERSON FARMS LLC Blanchard · 1 employees | $448K | 4.4 mi |
| OWENS RANCH LLC Blanchard · 1 employees | $992K | 5.9 mi |
| R T RANCH LLC Newcastle · 2 employees | $1.5M | 6.1 mi |
| OTTERSTAD CATTLE COMPANY LLP Tuttle · 2 employees | $1.4M | 6.2 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Industry revenue per employee | $250K |
| Revenue = employees × revenue per employee | $2.6M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $395K |
| Cross-check: revenue implied by PPP payroll | $706K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 3× |
| Value range | $561K – $1.7M |
| Revenue range | $1.5M – $3.0M |
| EBITDA range | $234K – $467K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112120) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $11K | 4 |
About Brown's Dairy, L.L.C.
Brown's Dairy, L.L.C. is an agriculture, forestry, fishing company in Blanchard, Oklahoma. Its estimated annual revenue is about $2.6M, with roughly $395K of EBITDA. It has about 4 employees. Its estimated business value is $1.2M (likely range $561K–$1.7M).
Common questions
- Who owns Brown's Dairy, L.L.C.?
- The owner of Brown's Dairy, L.L.C. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brown's Dairy, L.L.C. make?
- SeeBITDA estimates Brown's Dairy, L.L.C.'s annual revenue at about $2.6M (likely between $1.5M and $3.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brown's Dairy, L.L.C. worth?
- About $1.2M, roughly 3× its estimated EBITDA of $395K, typical for a agriculture, forestry, fishing company its size. Likely range: $561K–$1.7M.
- How many employees does Brown's Dairy, L.L.C. have?
- About 4, as reported on its PPP loan.