Brown's Funeral Service, Inc.
How we got $2.1M
Based on its 25 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 31 years (since 1995)
- Founder still runs it after 31 years
- Family in the business (Juqhatia "Quita" (Combs) Logue Brown, Office Manager)
From public records and the company's website, not a statement that it's for sale.
What they do
Brown's Funeral Service is a family-owned funeral home serving the Atoka community since 1995, offering funeral, cremation, and memorial services for families.
From the company's website. Industry: Funeral homes.
Estimated value over time
▲ 65% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 68% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 25 | $2.9M |
| 2020 | Form 5500 | 8 | $940K |
| 2021 | Form 5500 | 8 | $940K |
| 2022 | Form 5500 | 8 | $940K |
| 2023 | Form 5500 | 9 | $1.1M |
| 2024 | Form 5500 | 8 | $940K |
| 2025 | Form 5500 | 8 | $940K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROWN'S FUNERAL SERVICE, INC. this business | $4.0M | — |
| Atoka Funeral Home Atoka | $2.2M | 1.5 mi |
| Gordon Funeral Home Durant | $2.2M | 29.6 mi |
| Holmes-Coffey-Murray Funeral Home Durant | $2.2M | 29.6 mi |
| SERENITY FUNERAL SERVICE LLC Antlers · 4 employees | $1.1M | 31.2 mi |
| SERENITY FUNERAL SERVICES, LLC Antlers · 5 employees | $893K | 31.2 mi |
| Tishomingo Funeral Home Tishomingo | $2.2M | 31.7 mi |
The full calculation
| Employees reported to the SBA | 25 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $3.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $4.0M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $643K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.1M |
| Multiple for this size and industry | 3.2× |
| Value range | $1.1M – $2.8M |
| Revenue range | $2.6M – $4.5M |
| EBITDA range | $423K – $733K |
| Industry (NAICS) | Funeral Homes and Funeral Services (812210) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Welcome to Brown's Funeral Service, a family-owned business proudly serving the Atoka community since 1995.”
Leadership
- BSBilly StephensFuneral Director/ Embalmer · Company website · source
- MEMarvin EstesFuneral Director/ Embalmer · Company website · source
- JLJuqhatia "Quita" (Combs) Logue BrownOffice Manager · Company website · source
- CSCandice SmithFuneral Director/ Embalmer · Company website · source
Advisors
- BankingFirstBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| FirstBank PPP 2020 | All 263 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $116K | 25 |
4 locations
| 718 W 13TH ST | Atoka | This listing |
| 400 W Queen Ave | Coalgate | View |
| 4900 W Hwy 70 | Durant | View |
| 107 E Tishomingo St | Madill | View |
Revenue, profit and value are for the whole company.
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Brown's Funeral Service, Inc.
Brown's Funeral Service, Inc. is a family-owned funeral homes company in Atoka, Oklahoma, in business since 1995. It is owned by Eddie Brown (Funeral Director/ Owner). Its estimated annual revenue is about $4.0M, with roughly $643K of EBITDA. It has about 8 employees. Its estimated business value is $2.1M (likely range $1.1M–$2.8M). It has 4 locations.
Common questions
- Who owns Brown's Funeral Service, Inc.?
- Brown's Funeral Service, Inc. is owned by Eddie Brown (Funeral Director/ Owner), according to public sources such as the company's website or filings.
- How much revenue does Brown's Funeral Service, Inc. make?
- SeeBITDA estimates Brown's Funeral Service, Inc.'s annual revenue at about $4.0M (likely between $2.6M and $4.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brown's Funeral Service, Inc. worth?
- About $2.1M, roughly 3.2× its estimated EBITDA of $643K, typical for a funeral homes company its size. Likely range: $1.1M–$2.8M.
- How many employees does Brown's Funeral Service, Inc. have?
- About 8, from its 2025 retirement-plan filing.
- When was Brown's Funeral Service, Inc. founded?
- Brown's Funeral Service, Inc. has been in business since 1995.