Brown & White Operating Group LLC
How we got $825K
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 43% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BROWN & WHITE OPERATING GROUP LLC this business | $1.8M | — |
| A & B BAIL BONDS & PROCESS SERVICE LLC Claremore · 1 employees | $266K | 0.3 mi |
| CLAREMORE TAG AGENCY, INC. Claremore · 6 employees | $1.3M | 0.4 mi |
| Claremore Animal Control Office Claremore | $753K | 0.6 mi |
| TAILS A WAGN LLC Claremore · 13 employees | $917K | 1.2 mi |
| KARALOT PET CARE LLC Claremore · 1 employees | $141K | 1.9 mi |
| Atchison Family Farms Claremore | $753K | 2.5 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 18% |
| EBITDA = revenue × margin | $317K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $825K |
| Multiple for this size and industry | 2.6× |
| Value range | $434K – $1.1M |
| Revenue range | $1.2M – $2.0M |
| EBITDA range | $209K – $362K |
| Industry (NAICS) | All Other Personal Services (812990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Pryority BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Pryority Bank PPP 2020 | All 258 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/3/2020 | first | $56K | 14 |
About Brown & White Operating Group LLC
Brown & White Operating Group LLC is an all other personal services company in Claremore, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $317K of EBITDA. It has about 14 employees. Its estimated business value is $825K (likely range $434K–$1.1M).
Common questions
- Who owns Brown & White Operating Group LLC?
- The owner of Brown & White Operating Group LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brown & White Operating Group LLC make?
- SeeBITDA estimates Brown & White Operating Group LLC's annual revenue at about $1.8M (likely between $1.2M and $2.0M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brown & White Operating Group LLC worth?
- About $825K, roughly 2.6× its estimated EBITDA of $317K, typical for a all other personal services company its size. Likely range: $434K–$1.1M.
- How many employees does Brown & White Operating Group LLC have?
- About 14, as reported on its PPP loan.