SeeBITDAOklahoma

Bruns Insurance, LLC

  • 621 7TH ST, Pawnee, OK
  • 2 locations
Estimated valueMedium confidence
$240K
$126Klikely range$328K
About 3× its yearly profit, typical for a company this size in its industry.
Revenue
$208K
a year
Profit (EBITDA)
$80K
38% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $240K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $207K each$207K
PPP payroll ÷ payroll's usual share of revenue$160K
Shown toward the top of its range×1.14
Revenue$208K
× 38% profit margin$80K
× 3 sale multiple = value$240K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found
2 locations found

Estimated value over time

▲ 30% since 2020
$0$138K$276K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BRUNS INSURANCE, LLC
this business
$208K$80K—
CRAIG JENSEN AGENCY, LLC
Pawnee · 1 employees
$346K$133K0.0 mi
Steve Ray Womack - 701 5th St
Pawnee
$806K$310K0.2 mi
MITCHELL INSURANCE INC.
Pawnee · 5 employees
$976K$320K0.2 mi
Kingdom Family Insurance
Glencoe
$806K$310K12.4 mi
WINTERBOTTOM AGENCY LLC
Yale · 1 employees
$188K$72K16.4 mi
MARSHALL TIMMONS INC
Yale · 2 employees
$370K$142K16.5 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$207K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$160K
Estimate: the two combined (geometric mean)$208K
EBITDA margin (industry, adjusted for size)38%
EBITDA = revenue × margin$80K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$240K
Multiple for this size and industry3×
Value range$126K – $328K
Revenue range$137K – $237K
EBITDA range$53K – $91K
Industry (NAICS)Insurance Agencies and Brokerages (524210)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingFirst Bank & Trust CompanyPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

First Bank and Trust Co
PPP 2020
All 694 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
5/29/2020first$5K$5K1First Bank & Trust Company

2 locations

621 7TH STPawneeThis listing
400 N BroadwayEdmondView

Revenue, profit and value are for the whole company.

About Bruns Insurance, LLC

Bruns Insurance, LLC is an insurance agencies company in Pawnee, Oklahoma. Its estimated annual revenue is about $208K, with roughly $80K of EBITDA. It has about 1 employees. Its estimated business value is $240K (likely range $126K–$328K). It has 2 locations.

Common questions

Who owns Bruns Insurance, LLC?
The owner of Bruns Insurance, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Bruns Insurance, LLC make?
SeeBITDA estimates Bruns Insurance, LLC's annual revenue at about $208K (likely between $137K and $237K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Bruns Insurance, LLC worth?
About $240K, roughly 3× its estimated EBITDA of $80K, typical for a insurance agencies company its size. Likely range: $126K–$328K.
How many employees does Bruns Insurance, LLC have?
About 1, as reported on its PPP loan.