SeeBITDAOklahoma

Brush Creek Dog Training and Boarding, Inc.

Pet Care (except Veterinary) Services
  • 6507 Brush Creek Rd, Stillwater, OK
  • Since 1999
Estimated valueMedium confidence
$99K
$52Klikely range$136K
About 2.1× its yearly profit, typical for a company this size in its industry.
Revenue
$206K
a year
Profit (EBITDA)
$47K
23% of revenue
Employees
2
reported in 2020
Tracy Berg
Founder · source
Likely to sell

How we got $99K

Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.

2 employees × $127K each$254K
PPP payroll ÷ payroll's usual share of revenue$128K
Shown toward the top of its range×1.14
Revenue$206K
× 23% profit margin$47K
× 2.1 sale multiple = value$99K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner named

Signs of a sale Likely to sell

  • In business 27 years (since 1999)
  • Founder still runs it after 27 years

From public records and the company's website, not a statement that it's for sale.

What they do

vom Haus Berg German Shepherd Dogs and Brush Creek Dog Training Kennels breeds AKC registered German Shepherd puppies in Stillwater, Oklahoma, specializing in European bloodlines and offering puppies for sale.

Products & services
AKC registered German Shepherd puppiesGerman Shepherd puppies for saleRetired adults for saleShip My Puppy
Service area
Stillwater, OklahomaOklahoma
Certifications
AKC registeredVerein für Deutsche Schäferhunde (SV)American Orthopedic Foundation

From the company's website. Industry: Pet Care (except Veterinary) Services.

Estimated value over time

▲ 68% since 2020
$0$57K$114K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BRUSH CREEK DOG TRAINING AND BOARDING, INC.
this business
$206K$47K—
Vom Haus Berg German Shepherds
Stillwater
$753K$173K0.1 mi
4 Paws Inn & Spa
Stillwater
$753K$173K2.0 mi
RENEW SERVICES LLC
Stillwater · 1 employees
$359K$83K2.3 mi
PAYNE COUNTY TREE SERVICE, INC
Stillwater · 7 employees
$1.2M$226K2.7 mi
Bark'N Barber Pet Salon
Perkins
$753K$173K3.3 mi
Smith & Wilson Canine Care
Stillwater
$753K$173K3.6 mi

The full calculation

Employees reported to the SBA2
Revenue from headcount (employees × revenue per employee for companies this size)$254K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$128K
Estimate: the two combined (geometric mean)$206K
EBITDA margin (industry, adjusted for size)23%
EBITDA = revenue × margin$47K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$99K
Multiple for this size and industry2.1×
Value range$52K – $136K
Revenue range$135K – $234K
EBITDA range$31K – $54K
Industry (NAICS)Pet Care (except Veterinary) Services (812910)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingBancFirstPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

BancFirst
PPP 2020
All 7,048 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/29/2020first$5K$5K2BancFirst

Public records

Matched to this business by name and address from public government data; a match can occasionally be wrong.

About Brush Creek Dog Training and Boarding, Inc.

Brush Creek Dog Training and Boarding, Inc. is a pet care (except veterinary) services company in Stillwater, Oklahoma, in business since 1999. It is owned by Tracy Berg (Founder). Its estimated annual revenue is about $206K, with roughly $47K of EBITDA. It has about 2 employees. Its estimated business value is $99K (likely range $52K–$136K).

Common questions

Who owns Brush Creek Dog Training and Boarding, Inc.?
Brush Creek Dog Training and Boarding, Inc. is owned by Tracy Berg (Founder), according to public sources such as the company's website or filings.
How much revenue does Brush Creek Dog Training and Boarding, Inc. make?
SeeBITDA estimates Brush Creek Dog Training and Boarding, Inc.'s annual revenue at about $206K (likely between $135K and $234K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Brush Creek Dog Training and Boarding, Inc. worth?
About $99K, roughly 2.1× its estimated EBITDA of $47K, typical for a pet care (except veterinary) services company its size. Likely range: $52K–$136K.
How many employees does Brush Creek Dog Training and Boarding, Inc. have?
About 2, as reported on its PPP loan.
When was Brush Creek Dog Training and Boarding, Inc. founded?
Brush Creek Dog Training and Boarding, Inc. has been in business since 1999.
Is Brush Creek Dog Training and Boarding, Inc. for sale?
There's no public listing, but it shows signs that often come before a sale: in business 27 years (since 1999); founder still runs it after 27 years.