Brutons Outdoors LLC
How we got $1.7M
Based on its 15 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- In business 15 years (since 2011)
From public records and the company's website, not a statement that it's for sale.
What they do
Blue Beaver Luxury Cabins rents cabins in Broken Bow, Oklahoma, near Broken Bow Lake and Beavers Bend State Park, for vacation getaways, including large group stays. The site describes the business as the Blue Beaver Cabins site, which is a different name from the business the user listed, so this summary covers the cabin rental business on the pages.
From the company's website. Industry: Retail Trade.
Estimated value over time
▲ 32% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRUTONS OUTDOORS LLC this business | $5.7M | — |
| H20 Bait And Tackle Broken Bow | $2.0M | 0.1 mi |
| Fisherman's Haven Broken Bow | $2.0M | 0.1 mi |
| Burnt Marshmallow Co. Broken Bow | $2.1M | 0.2 mi |
| Cornbread Trading Broken Bow | $2.1M | 0.2 mi |
| Hochatime Broken Bow | $2.1M | 0.8 mi |
| Hochatown Mountain Co Hochatown | $2.1M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 15 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $4.0M |
| Estimate: the two combined (geometric mean) | $5.7M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $575K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.7M |
| Multiple for this size and industry | 3× |
| Value range | $907K – $2.4M |
| Revenue range | $3.7M – $6.5M |
| EBITDA range | $378K – $655K |
| Industry (NAICS) | Retail Trade (451110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2020 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $60K | 15 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Brutons Outdoors LLC
Brutons Outdoors LLC is a retail trade company in Broken Bow, Oklahoma, in business since 2011. Its estimated annual revenue is about $5.7M, with roughly $575K of EBITDA. It has about 15 employees. Its estimated business value is $1.7M (likely range $907K–$2.4M).
Common questions
- Who owns Brutons Outdoors LLC?
- The owner of Brutons Outdoors LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Brutons Outdoors LLC make?
- SeeBITDA estimates Brutons Outdoors LLC's annual revenue at about $5.7M (likely between $3.7M and $6.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Brutons Outdoors LLC worth?
- About $1.7M, roughly 3× its estimated EBITDA of $575K, typical for a retail trade company its size. Likely range: $907K–$2.4M.
- How many employees does Brutons Outdoors LLC have?
- About 15, as reported on its PPP loan.
- When was Brutons Outdoors LLC founded?
- Brutons Outdoors LLC has been in business since 2011.