SeeBITDAOklahoma

Bryan and Associates LLC

All Other Personal Services
  • 5705 Slate Stone Ct., Mustang, OK
Estimated valueMedium confidence
$118K
$62Klikely range$162K
About 2.1× its yearly profit, typical for a company this size in its industry.
Revenue
$245K
a year
Profit (EBITDA)
$56K
23% of revenue
Employees
1
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $118K

Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.

1 employees × $244K each$244K
PPP payroll ÷ payroll's usual share of revenue$189K
Shown toward the top of its range×1.14
Revenue$245K
× 23% profit margin$56K
× 2.1 sale multiple = value$118K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 43% since 2020
$0$68K$136K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BRYAN AND ASSOCIATES LLC
this business
$245K$56K—
Mustang Animal Shelter
Mustang
$753K$173K0.4 mi
Pawlished Grooming Salon
Mustang
$753K$173K1.1 mi
NANCE SOLUTIONS INC
Mustang · 2 employees
$809K$159K1.1 mi
Courky Cuts LLC
Mustang
$753K$173K1.2 mi
The Chisolm Tails
Mustang
$753K$173K1.2 mi
The Chisolm Tails Pet Styling
Mustang
$753K$173K1.4 mi

The full calculation

Employees reported to the SBA1
Revenue from headcount (employees × revenue per employee for companies this size)$244K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$189K
Estimate: the two combined (geometric mean)$245K
EBITDA margin (industry, adjusted for size)23%
EBITDA = revenue × margin$56K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$118K
Multiple for this size and industry2.1×
Value range$62K – $162K
Revenue range$161K – $279K
EBITDA range$37K – $64K
Industry (NAICS)All Other Personal Services (812990)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingMidFirst BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

MidFirst Bank
PPP 2020
All 2,403 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/11/2020first$5K$5K1MidFirst Bank

About Bryan and Associates LLC

Bryan and Associates LLC is an all other personal services company in Mustang, Oklahoma. Its estimated annual revenue is about $245K, with roughly $56K of EBITDA. It has about 1 employees. Its estimated business value is $118K (likely range $62K–$162K).

Common questions

Who owns Bryan and Associates LLC?
The owner of Bryan and Associates LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Bryan and Associates LLC make?
SeeBITDA estimates Bryan and Associates LLC's annual revenue at about $245K (likely between $161K and $279K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Bryan and Associates LLC worth?
About $118K, roughly 2.1× its estimated EBITDA of $56K, typical for a all other personal services company its size. Likely range: $62K–$162K.
How many employees does Bryan and Associates LLC have?
About 1, as reported on its PPP loan.