Bryan Zuck Heat & Air
How we got $146K
Based on its 1 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BRYAN ZUCK HEAT & AIR this business | $484K | — |
| David Thompson Plumbing Mcloud | $1.8M | 2.7 mi |
| Problem Solved Mcloud | $1.8M | 4.8 mi |
| KIRKLAND PLUMBING SERVICE LLC Newalla · 1 employees | $324K | 4.9 mi |
| R-2 ELECTRIC INC Shawnee · 3 employees | $518K | 5.3 mi |
| ADVANCED QUALITY ELECTRIC, INC Newalla · 6 employees | $1.5M | 6.4 mi |
| Advanced HVAC Solutions Mcloud | $1.8M | 7.0 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $259K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $697K |
| Estimate: the two combined (geometric mean) | $484K |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $73K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $146K |
| Multiple for this size and industry | 2× |
| Value range | $77K – $199K |
| Revenue range | $318K – $552K |
| EBITDA range | $48K – $83K |
| Industry (NAICS) | Plumbing, Heating, and Air-Conditioning Contractors (238220) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $21K | 1 |
About Bryan Zuck Heat & Air
Bryan Zuck Heat & Air is a plumbing, heating & air company in Mcloud, Oklahoma. Its estimated annual revenue is about $484K, with roughly $73K of EBITDA. It has about 1 employees. Its estimated business value is $146K (likely range $77K–$199K).
Common questions
- Who owns Bryan Zuck Heat & Air?
- The owner of Bryan Zuck Heat & Air isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bryan Zuck Heat & Air make?
- SeeBITDA estimates Bryan Zuck Heat & Air's annual revenue at about $484K (likely between $318K and $552K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bryan Zuck Heat & Air worth?
- About $146K, roughly 2× its estimated EBITDA of $73K, typical for a plumbing, heating & air company its size. Likely range: $77K–$199K.
- How many employees does Bryan Zuck Heat & Air have?
- About 1, as reported on its PPP loan.