How we got $203K
Based on its 1 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BS STUDIO LLC this business | $349K | — |
| AURORA INNOVATIONS, LLC Sand Springs · 2 employees | $627K | 0.5 mi |
| TULSA DATA CONSULTING LLC Tulsa · 2 employees | $887K | 6.7 mi |
| TITAN INTAKE INC Tulsa | $2.7M | 7.2 mi |
| OAK TREE SOFTWARE, INC. Tulsa | $101.8M | 7.3 mi |
| SEQUOYAH TECHNOLOGIES LLC Sapulpa · 22 employees | $10.0M | 7.3 mi |
| UNICOMM SOLUTIONS LLC Tulsa · 1 employees | $350K | 7.5 mi |
The full calculation
| Employees reported to the SBA | 1 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $354K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $264K |
| Estimate: the two combined (geometric mean) | $349K |
| EBITDA margin (industry, adjusted for size) | 23% |
| EBITDA = revenue × margin | $81K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $203K |
| Multiple for this size and industry | 2.5× |
| Value range | $107K – $277K |
| Revenue range | $229K – $398K |
| EBITDA range | $53K – $92K |
| Industry (NAICS) | Custom Computer Programming Services (541511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingCustomers BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Customers Bank PPP 2021 | All 220 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/9/2021 | first | $10K | 1 |
About Bs Studio LLC
Bs Studio LLC is an it & software company in Sand Springs, Oklahoma. Its estimated annual revenue is about $349K, with roughly $81K of EBITDA. It has about 1 employees. Its estimated business value is $203K (likely range $107K–$277K).
Common questions
- Who owns Bs Studio LLC?
- The owner of Bs Studio LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bs Studio LLC make?
- SeeBITDA estimates Bs Studio LLC's annual revenue at about $349K (likely between $229K and $398K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bs Studio LLC worth?
- About $203K, roughly 2.5× its estimated EBITDA of $81K, typical for a it & software company its size. Likely range: $107K–$277K.
- How many employees does Bs Studio LLC have?
- About 1, as reported on its PPP loan.