Bstl, LLC
How we got $1.2M
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BSTL, LLC this business | $3.3M | — |
| COTNER TRANSPORT INC Bixby · 15 employees | $7.0M | 1.5 mi |
| STARLIGHT EXPRESS LLC Jenks · 10 employees | $3.1M | 1.8 mi |
| ART TRANSPORTATION LLC Jenks | $1.9M | 2.4 mi |
| QES LLC Jenks | $2.9M | 2.4 mi |
| UNIVERSAL EXPORTS INC Jenks | $2.5M | 2.5 mi |
| TIPPIN-LITE TRUCKING LLC Bixby · 1 employees | $404K | 2.6 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $3.1M |
| Estimate: the two combined (geometric mean) | $3.3M |
| EBITDA margin (industry, adjusted for size) | 14% |
| EBITDA = revenue × margin | $472K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.2M |
| Multiple for this size and industry | 2.6× |
| Value range | $646K – $1.7M |
| Revenue range | $2.1M – $3.7M |
| EBITDA range | $311K – $538K |
| Industry (NAICS) | General Freight Trucking, Local (484110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirstar BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Firstar Bank PPP 2020 | All 380 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $109K | 10 |
About Bstl, LLC
Bstl, LLC is a general freight trucking, local company in Bixby, Oklahoma. Its estimated annual revenue is about $3.3M, with roughly $472K of EBITDA. It has about 10 employees. Its estimated business value is $1.2M (likely range $646K–$1.7M).
Common questions
- Who owns Bstl, LLC?
- The owner of Bstl, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bstl, LLC make?
- SeeBITDA estimates Bstl, LLC's annual revenue at about $3.3M (likely between $2.1M and $3.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bstl, LLC worth?
- About $1.2M, roughly 2.6× its estimated EBITDA of $472K, typical for a general freight trucking, local company its size. Likely range: $646K–$1.7M.
- How many employees does Bstl, LLC have?
- About 10, as reported on its PPP loan.