Buck Cattle Company LLC
How we got $876K
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Some signs of a sale
- In business 25 years (since 2001)
From public records and the company's website, not a statement that it's for sale.
What they do
Buck Cattle Co. is a Madill, OK cattle operation that holds production sales of cattle at its ranch and offers club calves and bucking bulls, with a focus on customer service for show-ring and calf-crop success.
From the company's website. Industry: All Other Miscellaneous Nonmetallic Mineral Product Manufacturing.
Estimated value over time
▲ 34% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BUCK CATTLE COMPANY LLC this business | $1.9M | — |
| PHARMACY PLUS INC Madill · 6 employees | $2.5M | 4.2 mi |
| PETTIJOHN SPRINGS CHRISTIAN CAMP Madill · 3 employees | $412K | 5.9 mi |
| KINGSTON UNITED METHODIST CHURCH INC. Kingston · 4 employees | $2.7M | 9.5 mi |
| CATFISH PLATTER INC. Kingston · 13 employees | $7.9M | 12.9 mi |
| SARA'S HEARTFELT FLOWERS & GIFTS Tishomingo · 4 employees | $2.7M | 13.7 mi |
| TROY GOLDEN ENTERPRISES LLC Tishomingo · 6 employees | $1.9M | 13.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.4M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 16% |
| EBITDA = revenue × margin | $292K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $876K |
| Multiple for this size and industry | 3× |
| Value range | $461K – $1.2M |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $192K – $333K |
| Industry (NAICS) | All Other Miscellaneous Nonmetallic Mineral Product Manufacturing (327999) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“Jirl and Brenda were married in the fall of 1988, and with very little in their pockets, they started their club calf business.”
Advisors
- BankingSimmons Bank, First United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2021 | All 2,229 borrowers → |
| Simmons Bank PPP 2020 | All 789 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $34K | 4 |
| 4/9/2021 | second | $36K | 5 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Buck Cattle Company LLC
Buck Cattle Company LLC is an all other miscellaneous nonmetallic mineral product manufacturing company in Madill, Oklahoma, in business since 2001. Its estimated annual revenue is about $1.9M, with roughly $292K of EBITDA. It has about 5 employees. Its estimated business value is $876K (likely range $461K–$1.2M).
Common questions
- Who owns Buck Cattle Company LLC?
- The owner of Buck Cattle Company LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Buck Cattle Company LLC make?
- SeeBITDA estimates Buck Cattle Company LLC's annual revenue at about $1.9M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Buck Cattle Company LLC worth?
- About $876K, roughly 3× its estimated EBITDA of $292K, typical for a all other miscellaneous nonmetallic mineral product manufacturing company its size. Likely range: $461K–$1.2M.
- How many employees does Buck Cattle Company LLC have?
- About 5, as reported on its PPP loan.
- When was Buck Cattle Company LLC founded?
- Buck Cattle Company LLC has been in business since 2001.