Buck Wilson Frame and Body Shop Inc.
How we got $1.8M
Based on its 21 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 39% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BUCK WILSON FRAME AND BODY SHOP INC. this business | $4.6M | — |
| Victory Customs Autos and Powder Coating Mcalester | $1.4M | 0.2 mi |
| LINDLEY'S PAINT AND BODY LLC Mcalester · 15 employees | $4.3M | 0.2 mi |
| Big John's Auto Repair Mcalester | $2.8M | 0.3 mi |
| Pafford EMS Mcalester | $5.5M | 1.0 mi |
| Lindleys Towing Llc Mcalester | $1.4M | 1.0 mi |
| Parkway Motors 2 Mcalester | $1.4M | 1.0 mi |
The full calculation
| Employees reported to the SBA | 21 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $5.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.8M |
| Estimate: the two combined (geometric mean) | $4.6M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $523K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.8M |
| Multiple for this size and industry | 3.4× |
| Value range | $937K – $2.4M |
| Revenue range | $3.0M – $5.2M |
| EBITDA range | $344K – $597K |
| Industry (NAICS) | Automotive Body, Paint, and Interior Repair and Maintenance (811121) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe Bank National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The Bank National Association PPP 2020 | All 161 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/4/2020 | first | $112K | 21 |
About Buck Wilson Frame and Body Shop Inc.
Buck Wilson Frame and Body Shop Inc. is an auto repair company in Mcalester, Oklahoma. Its estimated annual revenue is about $4.6M, with roughly $523K of EBITDA. It has about 21 employees. Its estimated business value is $1.8M (likely range $937K–$2.4M).
Common questions
- Who owns Buck Wilson Frame and Body Shop Inc.?
- The owner of Buck Wilson Frame and Body Shop Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Buck Wilson Frame and Body Shop Inc. make?
- SeeBITDA estimates Buck Wilson Frame and Body Shop Inc.'s annual revenue at about $4.6M (likely between $3.0M and $5.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Buck Wilson Frame and Body Shop Inc. worth?
- About $1.8M, roughly 3.4× its estimated EBITDA of $523K, typical for a auto repair company its size. Likely range: $937K–$2.4M.
- How many employees does Buck Wilson Frame and Body Shop Inc. have?
- About 21, as reported on its PPP loan.