Budco, Inc.
How we got $3.2M
Based on its 11 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 47% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BUDCO, INC. this business | $12.9M | — |
| SPECIALTY MATERIALS & DIGITAL DECORATION, LLC Tulsa · 35 employees | $29.0M | 1.2 mi |
| BECKWITH SALES CO. Broken Arrow · 7 employees | $6.9M | 1.7 mi |
| RL HUDSON & COMPANY Broken Arrow | $160.1M | 2.6 mi |
| CENTURY PLATING, INC Tulsa · 1 employees | $2.2M | 3.3 mi |
| DEVAULT ENTERPRISES, INC. Tulsa · 10 employees | $10.2M | 3.4 mi |
| TULSA AREA SCREEN CO. LLC Broken Arrow · 1 employees | $913K | 3.5 mi |
The full calculation
| Employees reported to the SBA | 11 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $8.7M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $14.8M |
| Estimate: the two combined (geometric mean) | $12.9M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $884K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $3.2M |
| Multiple for this size and industry | 3.6× |
| Value range | $1.7M – $4.4M |
| Revenue range | $8.5M – $14.7M |
| EBITDA range | $581K – $1.0M |
| Industry (NAICS) | Other Miscellaneous Durable Goods Merchant Wholesalers (423990) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $189K | 11 |
About Budco, Inc.
Budco, Inc. is an other miscellaneous durable goods merchant wholesalers company in Broken Arrow, Oklahoma. Its estimated annual revenue is about $12.9M, with roughly $884K of EBITDA. It has about 11 employees. Its estimated business value is $3.2M (likely range $1.7M–$4.4M).
Common questions
- Who owns Budco, Inc.?
- The owner of Budco, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Budco, Inc. make?
- SeeBITDA estimates Budco, Inc.'s annual revenue at about $12.9M (likely between $8.5M and $14.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Budco, Inc. worth?
- About $3.2M, roughly 3.6× its estimated EBITDA of $884K, typical for a other miscellaneous durable goods merchant wholesalers company its size. Likely range: $1.7M–$4.4M.
- How many employees does Budco, Inc. have?
- About 11, as reported on its PPP loan.