How we got $2.6M
Based on its 14 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 14% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BUDGET INN INC this business | $1.9M | — |
| MARKITA INN INC Durant · 42 employees | $6.6M | 0.1 mi |
| Econo Lodge Durant | $1.9M | 0.2 mi |
| ANK, LLC Durant · 9 employees | $1.4M | 0.2 mi |
| DURANT HOTEL MANAGEMENT LLC Durant · 22 employees | $3.0M | 0.3 mi |
| La Quinta Inn and Suites by Wyndham Durant | $1.9M | 0.3 mi |
| Quality Inn and Suites Durant | $1.9M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 14 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.9M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $532K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.6M |
| Multiple for this size and industry | 4.9× |
| Value range | $1.4M – $3.6M |
| Revenue range | $1.3M – $2.2M |
| EBITDA range | $350K – $606K |
| Industry (NAICS) | Hotels (except Casino Hotels) and Motels (721110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst Texoma National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Texoma National Bank PPP 2020, PPP 2021 | All 58 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/15/2020 | first | $40K | 14 |
| 3/17/2021 | second | $52K | 14 |
About Budget Inn Inc
Budget Inn Inc is a hotels & motels company in Durant, Oklahoma. Its estimated annual revenue is about $1.9M, with roughly $532K of EBITDA. It has about 14 employees. Its estimated business value is $2.6M (likely range $1.4M–$3.6M).
Common questions
- Who owns Budget Inn Inc?
- The owner of Budget Inn Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Budget Inn Inc make?
- SeeBITDA estimates Budget Inn Inc's annual revenue at about $1.9M (likely between $1.3M and $2.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Budget Inn Inc worth?
- About $2.6M, roughly 4.9× its estimated EBITDA of $532K, typical for a hotels & motels company its size. Likely range: $1.4M–$3.6M.
- How many employees does Budget Inn Inc have?
- About 14, as reported on its PPP loan.