Buds Country Junction LLC
How we got $875K
Based on its 10 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 20% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BUDS COUNTRY JUNCTION LLC this business | $6.9M | — |
| BUD COUNTRY JUNCTION LLC Poteau · 12 employees | $7.5M | 0.0 mi |
| POTEAU H H & B INC Poteau · 10 employees | $4.0M | 1.0 mi |
| HEAVENER BUSINESS LLC Heavener · 5 employees | $4.4M | 10.9 mi |
| ROCK ISLAND SHOP CORPORATION Cameron · 4 employees | $3.5M | 13.0 mi |
| JGH ENTERPRISES INC Spiro · 7 employees | $5.1M | 13.2 mi |
| SHERY INVESTMENTS, INC Spiro · 4 employees | $3.2M | 13.7 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.1M |
| Estimate: the two combined (geometric mean) | $6.9M |
| EBITDA margin (industry, adjusted for size) | 5% |
| EBITDA = revenue × margin | $365K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $875K |
| Multiple for this size and industry | 2.4× |
| Value range | $461K – $1.2M |
| Revenue range | $4.6M – $7.9M |
| EBITDA range | $240K – $416K |
| Industry (NAICS) | Retail Trade (447110) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingThe First National Bank of Fort SmithPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| The First National Bank of Fort Smith PPP 2021 | All 252 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 2/24/2021 | second | $49K | 10 |
About Buds Country Junction LLC
Buds Country Junction LLC is a retail trade company in Poteau, Oklahoma. Its estimated annual revenue is about $6.9M, with roughly $365K of EBITDA. It has about 10 employees. Its estimated business value is $875K (likely range $461K–$1.2M).
Common questions
- Who owns Buds Country Junction LLC?
- The owner of Buds Country Junction LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Buds Country Junction LLC make?
- SeeBITDA estimates Buds Country Junction LLC's annual revenue at about $6.9M (likely between $4.6M and $7.9M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Buds Country Junction LLC worth?
- About $875K, roughly 2.4× its estimated EBITDA of $365K, typical for a retail trade company its size. Likely range: $461K–$1.2M.
- How many employees does Buds Country Junction LLC have?
- About 10, as reported on its PPP loan.