Buffalo 39 LLC.
How we got $183K
Based on its 4 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 75% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BUFFALO 39 LLC. this business | $933K | — |
| JAY'S ORIGINAL HOAGIES LLC Tulsa · 7 employees | $954K | 0.2 mi |
| Bill & Ruth's 51st&Sheridan Tulsa | $1.7M | 0.4 mi |
| CARUTHERS COMPANIES CO Tulsa · 60 employees | $4.0M | 0.5 mi |
| CHILI TIME, INC. Tulsa · 26 employees | $1.8M | 0.5 mi |
| don’t stress meowt - Cat Cafe Tulsa | $1.7M | 0.5 mi |
| Papa Murphy's Tulsa | $1.7M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $538K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $933K |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $102K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $183K |
| Multiple for this size and industry | 1.8× |
| Value range | $96K – $251K |
| Revenue range | $613K – $1.1M |
| EBITDA range | $67K – $116K |
| Industry (NAICS) | Snack and Nonalcoholic Beverage Bars (722515) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingOklahoma Central CUPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Oklahoma Central CU PPP 2021 | All 69 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/18/2021 | first | $35K | 4 |
About Buffalo 39 LLC.
Buffalo 39 LLC. is a restaurants company in Tulsa, Oklahoma. Its estimated annual revenue is about $933K, with roughly $102K of EBITDA. It has about 4 employees. Its estimated business value is $183K (likely range $96K–$251K).
Common questions
- Who owns Buffalo 39 LLC.?
- The owner of Buffalo 39 LLC. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Buffalo 39 LLC. make?
- SeeBITDA estimates Buffalo 39 LLC.'s annual revenue at about $933K (likely between $613K and $1.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Buffalo 39 LLC. worth?
- About $183K, roughly 1.8× its estimated EBITDA of $102K, typical for a restaurants company its size. Likely range: $96K–$251K.
- How many employees does Buffalo 39 LLC. have?
- About 4, as reported on its PPP loan.