Buffalo Joes Drive-in LLC
How we got $272K
Based on its 17 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Buffalo Joe's Drive In is a restaurant at 403 E Main St in Pawhuska, OK, offering takeout, dine-in and delivery. The page lists breakfast, lunch, dinner, comfort food, a kids' menu and dessert.
From the company's website. Industry: Restaurants.
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BUFFALO JOES DRIVE-IN LLC this business | $1.5M | — |
| Rancho Los Primos Pawhuska | $1.7M | 0.2 mi |
| BND PIZZERIAS, LLC Pawhuska · 12 employees | $716K | 0.2 mi |
| SS PAWHUSKA, LLC Pawhuska · 13 employees | $1.2M | 0.2 mi |
| The Dirty Laundry Saloon - Bar & Grill Pawhuska | $1.7M | 0.3 mi |
| THE PIONEER WOMAN MERCANTILE LLC Pawhuska · 248 employees | $27.7M | 0.3 mi |
| THE PIONEER WOMEN MARCANTILE LLC Pawhuska · 248 employees | $28.5M | 0.3 mi |
The full calculation
| Employees reported to the SBA | 17 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.5M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $151K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $272K |
| Multiple for this size and industry | 1.8× |
| Value range | $143K – $372K |
| Revenue range | $1.0M – $1.7M |
| EBITDA range | $99K – $172K |
| Industry (NAICS) | Full-Service Restaurants (722511) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingAmerican Heritage BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| American Heritage Bank PPP 2020 | All 446 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $44K | 17 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Buffalo Joes Drive-in LLC
Buffalo Joes Drive-in LLC is a restaurants company in Pawhuska, Oklahoma, in business since 2022. Its estimated annual revenue is about $1.5M, with roughly $151K of EBITDA. It has about 17 employees. Its estimated business value is $272K (likely range $143K–$372K).
Common questions
- Who owns Buffalo Joes Drive-in LLC?
- The owner of Buffalo Joes Drive-in LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Buffalo Joes Drive-in LLC make?
- SeeBITDA estimates Buffalo Joes Drive-in LLC's annual revenue at about $1.5M (likely between $1.0M and $1.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Buffalo Joes Drive-in LLC worth?
- About $272K, roughly 1.8× its estimated EBITDA of $151K, typical for a restaurants company its size. Likely range: $143K–$372K.
- How many employees does Buffalo Joes Drive-in LLC have?
- About 17, as reported on its PPP loan.
- When was Buffalo Joes Drive-in LLC founded?
- Buffalo Joes Drive-in LLC has been in business since 2022.