Buffalo Rock Golf and Event Center, LLC
How we got $490K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Buffalo Rock Golf & Event Center is a public golf course in Cushing, Oklahoma, designed in 1921 by Perry Maxwell, that also hosts special events.
From the company's website. Industry: Golf Courses and Country Clubs.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BUFFALO ROCK GOLF AND EVENT CENTER, LLC this business | $1.1M | — |
| The Gym of Cushing Cushing | $793K | 2.9 mi |
| Inside + Out Wellness Studios Cushing | $793K | 2.9 mi |
| Bingo Palace Cushing | $793K | 3.9 mi |
| FRONTIER BOWL LLC Cushing · 6 employees | $527K | 4.1 mi |
| Toss & Tumble Academy Cushing | $793K | 4.1 mi |
| Cushing CrossFit Cushing | $793K | 4.2 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $746K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.2M |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $213K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $490K |
| Multiple for this size and industry | 2.3× |
| Value range | $258K – $671K |
| Revenue range | $696K – $1.2M |
| EBITDA range | $140K – $243K |
| Industry (NAICS) | Golf Courses and Country Clubs (713910) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingRCB BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| RCB Bank PPP 2020, PPP 2021 | All 1,690 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $48K | 4 |
| 1/21/2021 | second | $48K | 4 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Buffalo Rock Golf and Event Center, LLC
Buffalo Rock Golf and Event Center, LLC is a golf courses and country clubs company in Cushing, Oklahoma, in business since 2019. Its estimated annual revenue is about $1.1M, with roughly $213K of EBITDA. It has about 4 employees. Its estimated business value is $490K (likely range $258K–$671K).
Common questions
- Who owns Buffalo Rock Golf and Event Center, LLC?
- The owner of Buffalo Rock Golf and Event Center, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Buffalo Rock Golf and Event Center, LLC make?
- SeeBITDA estimates Buffalo Rock Golf and Event Center, LLC's annual revenue at about $1.1M (likely between $696K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Buffalo Rock Golf and Event Center, LLC worth?
- About $490K, roughly 2.3× its estimated EBITDA of $213K, typical for a golf courses and country clubs company its size. Likely range: $258K–$671K.
- How many employees does Buffalo Rock Golf and Event Center, LLC have?
- About 4, as reported on its PPP loan.
- When was Buffalo Rock Golf and Event Center, LLC founded?
- Buffalo Rock Golf and Event Center, LLC has been in business since 2019.