Bullpups Playhouse, Inc.
How we got $215K
Based on its 10 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BULLPUPS PLAYHOUSE, INC. this business | $508K | — |
| Tiny Humans Learning Academy Wilson | $778K | 4.9 mi |
| Wilson Headstart Wilson | $778K | 5.9 mi |
| DIANNA J MILLER Ardmore · 3 employees | $267K | 16.8 mi |
| HICKORY CREEK CHILD CENTER, INC Ardmore · 18 employees | $246K | 19.9 mi |
| KIDS WORLD DAY NURSERY, INC. Ardmore · 7 employees | $545K | 20.1 mi |
| Chickasaw Nation Head Start Ardmore | $778K | 20.2 mi |
The full calculation
| Employees reported to the SBA | 10 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $610K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $326K |
| Estimate: the two combined (geometric mean) | $508K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $86K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $215K |
| Multiple for this size and industry | 2.5× |
| Value range | $113K – $295K |
| Revenue range | $334K – $580K |
| EBITDA range | $57K – $98K |
| Industry (NAICS) | Child Care Services (624410) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingPeoples Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Peoples Bank and Trust Company PPP 2020, PPP 2021 | All 320 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/5/2020 | first | $20K | 10 |
| 4/7/2021 | second | $24K | 10 |
About Bullpups Playhouse, Inc.
Bullpups Playhouse, Inc. is a child care company in Healdton, Oklahoma. Its estimated annual revenue is about $508K, with roughly $86K of EBITDA. It has about 10 employees. Its estimated business value is $215K (likely range $113K–$295K).
Common questions
- Who owns Bullpups Playhouse, Inc.?
- The owner of Bullpups Playhouse, Inc. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bullpups Playhouse, Inc. make?
- SeeBITDA estimates Bullpups Playhouse, Inc.'s annual revenue at about $508K (likely between $334K and $580K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bullpups Playhouse, Inc. worth?
- About $215K, roughly 2.5× its estimated EBITDA of $86K, typical for a child care company its size. Likely range: $113K–$295K.
- How many employees does Bullpups Playhouse, Inc. have?
- About 10, as reported on its PPP loan.