Bumble Bee'zz LLC
How we got $140K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 24% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BUMBLE BEE'ZZ LLC this business | $330K | — |
| Regina's Daycare Hammon | $784K | 16.5 mi |
| Kid's Korner (gprmc) Elk City | $784K | 19.2 mi |
| RAINBOW LANE PRESCHOOL LLC Elk City · 3 employees | $365K | 19.5 mi |
| PITTER PATTERS DAYCARE & CHILDCARE, LLC Elk City · 6 employees | $421K | 19.5 mi |
| Merritt Elementary School Elk City | $784K | 19.6 mi |
| LOVING HEARTS & HANDS CHILD DEVELOPMENT CENTER, LLC Elk City · 5 employees | $334K | 19.8 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $412K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $203K |
| Estimate: the two combined (geometric mean) | $330K |
| EBITDA margin (industry, adjusted for size) | 17% |
| EBITDA = revenue × margin | $56K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $140K |
| Multiple for this size and industry | 2.5× |
| Value range | $74K – $191K |
| Revenue range | $217K – $376K |
| EBITDA range | $37K – $64K |
| Industry (NAICS) | Child Care Services (624410) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingSecurity State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Security State Bank PPP 2020, PPP 2021 | All 114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $9K | 4 |
| 1/27/2021 | second | $9K | 4 |
About Bumble Bee'zz LLC
Bumble Bee'zz LLC is a child care company in Cheyenne, Oklahoma. Its estimated annual revenue is about $330K, with roughly $56K of EBITDA. It has about 4 employees. Its estimated business value is $140K (likely range $74K–$191K).
Common questions
- Who owns Bumble Bee'zz LLC?
- The owner of Bumble Bee'zz LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Bumble Bee'zz LLC make?
- SeeBITDA estimates Bumble Bee'zz LLC's annual revenue at about $330K (likely between $217K and $376K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Bumble Bee'zz LLC worth?
- About $140K, roughly 2.5× its estimated EBITDA of $56K, typical for a child care company its size. Likely range: $74K–$191K.
- How many employees does Bumble Bee'zz LLC have?
- About 4, as reported on its PPP loan.