Burlap Napkin
How we got $107K
Based on its 2 employees and its payroll, both reported for PPP in 2021 and brought up to date.
Estimated value over time
▲ 64% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BURLAP NAPKIN this business | $333K | — |
| WEATHERFORD FOOD AND RESOURCE CENTER Weatherford · 4 employees | $447K | 10.4 mi |
| EL JALAPENO MEXICAN FOOD LLC Kingfisher · 1 employees | $363K | 48.4 mi |
| EL JALEPENO MEXICAN FOOD LLC Kingfisher · 2 employees | $466K | 48.4 mi |
| CINDY'S CATERING, LLC Ames · 3 employees | $658K | 51.8 mi |
| ANTHONY FLORES LLC Apache · 1 employees | $219K | 58.1 mi |
| K & T CATERING, LLC Woodward · 5 employees | $587K | 63.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $370K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $231K |
| Estimate: the two combined (geometric mean) | $333K |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $43K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $107K |
| Multiple for this size and industry | 2.5× |
| Value range | $56K – $146K |
| Revenue range | $219K – $380K |
| EBITDA range | $28K – $49K |
| Industry (NAICS) | Caterers (722320) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBlue Sky BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Blue Sky Bank PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 3/13/2021 | first | $6K | 2 |
About Burlap Napkin
Burlap Napkin is a caterers company in Thomas, Oklahoma. Its estimated annual revenue is about $333K, with roughly $43K of EBITDA. It has about 2 employees. Its estimated business value is $107K (likely range $56K–$146K).
Common questions
- Who owns Burlap Napkin?
- The owner of Burlap Napkin isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Burlap Napkin make?
- SeeBITDA estimates Burlap Napkin's annual revenue at about $333K (likely between $219K and $380K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Burlap Napkin worth?
- About $107K, roughly 2.5× its estimated EBITDA of $43K, typical for a caterers company its size. Likely range: $56K–$146K.
- How many employees does Burlap Napkin have?
- About 2, as reported on its PPP loan.