Burns Family Cattle, LLC
How we got $1.1M
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 31% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BURNS FAMILY CATTLE, LLC this business | $2.3M | — |
| J & D PECK FARMS LLC Fort Cobb · 2 employees | $718K | 4.5 mi |
| CF2 CATTLE COMPANY Fort Cobb · 2 employees | $1.3M | 5.4 mi |
| MANNSCHRECK CATTLE CO. Anadarko · 6 employees | $2.8M | 5.6 mi |
| LUTTRELL FAMILY TRUST Anadarko · 3 employees | $1.9M | 6.5 mi |
| FARMERS F&F FARMS INC. Fort Cobb · 3 employees | $1.5M | 7.6 mi |
| LIVINGSTON FARMS LLC Fort Cobb · 4 employees | $3.0M | 7.8 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.0M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.1M |
| Estimate: the two combined (geometric mean) | $2.3M |
| EBITDA margin (industry, adjusted for size) | 15% |
| EBITDA = revenue × margin | $357K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.1M |
| Multiple for this size and industry | 3× |
| Value range | $564K – $1.5M |
| Revenue range | $1.5M – $2.6M |
| EBITDA range | $235K – $407K |
| Industry (NAICS) | Agriculture, Forestry, Fishing (112111) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingLiberty National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Liberty National Bank PPP 2020, PPP 2021 | All 430 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/28/2020 | first | $38K | 4 |
| 2/3/2021 | second | $37K | 5 |
About Burns Family Cattle, LLC
Burns Family Cattle, LLC is an agriculture, forestry, fishing company in Fort Cobb, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $357K of EBITDA. It has about 5 employees. Its estimated business value is $1.1M (likely range $564K–$1.5M).
Common questions
- Who owns Burns Family Cattle, LLC?
- The owner of Burns Family Cattle, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Burns Family Cattle, LLC make?
- SeeBITDA estimates Burns Family Cattle, LLC's annual revenue at about $2.3M (likely between $1.5M and $2.6M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Burns Family Cattle, LLC worth?
- About $1.1M, roughly 3× its estimated EBITDA of $357K, typical for a agriculture, forestry, fishing company its size. Likely range: $564K–$1.5M.
- How many employees does Burns Family Cattle, LLC have?
- About 5, as reported on its PPP loan.