SeeBITDAOklahoma

Burnt Cabin Christian Camp Inc

  • 410 S COLLEGE AVE, Tahlequah, OK
Nonprofit
Estimated revenueMedium confidence
$343K
$226Klikely range$392K
Revenue
$343K
a year
Profit (EBITDA)
$146K
42% of revenue
Employees
4
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $343K

Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.

4 employees × $175K each$701K
PPP payroll ÷ payroll's usual share of revenue$394K
Calibrated to real figures in its industry, shown toward the top of its range×0.65
Revenue$343K
× 42% profit margin$146K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
Company website
Owner not found

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
BURNT CABIN CHRISTIAN CAMP INC
this business
$343K$146K—
TAHLEQUAH FIRST UNITED METHODIST CHURCH
Tahlequah · 9 employees
$991K$325K0.3 mi
UNITED METHODIST WESLEY FOUNDATION AT NORTHEASTERN OKLAHOMA
Tahlequah · 1 employees
$156K$66K0.8 mi
D.D. ETCHIESON MEMORIAL UNITED METHODIST CHURCH
Tahlequah · 1 employees
$107K$45K1.0 mi
FIRST BAPTIST CHURCH OF TAHLEQUAH
Tahlequah · 8 employees
$891K$323K1.1 mi
COOKSON HILLS MISSION CENTER
Tahlequah · 3 employees
$242K$103K1.5 mi
ABUNDANT LIFE FELLOWSHIP CHURCH, INC
Tahlequah · 5 employees
$512K$185K1.6 mi

The full calculation

Employees reported to the SBA4
Revenue from headcount (employees × revenue per employee for companies this size)$701K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$394K
Estimate: the two combined (geometric mean)$343K
EBITDA margin (industry, adjusted for size)42%
EBITDA = revenue × margin$146K

Calibrated: revenue lowered to 57% of the industry-average estimate, to match what businesses in this industry actually report.

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Revenue range$226K – $392K
EBITDA range$96K – $166K
Industry (NAICS)Religious, Grantmaking, Civic, Professional, and Similar Organizations (813110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingArmstrong BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

Armstrong Bank
PPP 2020
All 1,355 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/28/2020first$10K$10K4Armstrong Bank

About Burnt Cabin Christian Camp Inc

Burnt Cabin Christian Camp Inc is a churches & nonprofits company in Tahlequah, Oklahoma. Its estimated annual revenue is about $343K, with roughly $146K of EBITDA. It has about 4 employees.

Common questions

Who owns Burnt Cabin Christian Camp Inc?
The owner of Burnt Cabin Christian Camp Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Burnt Cabin Christian Camp Inc make?
SeeBITDA estimates Burnt Cabin Christian Camp Inc's annual revenue at about $343K (likely between $226K and $392K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
How many employees does Burnt Cabin Christian Camp Inc have?
About 4, as reported on its PPP loan.