Burrows Pro Audio LLC
- Ryan HouckOwner, Project Manager · Company website
How we got $1.3M
Based on its 9 employees and its payroll, both reported for PPP in 2020 and brought up to date.
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
What we know
Signs of a sale Unlikely to sell soon
- In business 18 years (since 2008)
From public records and the company's website, not a statement that it's for sale.
What they do
Burrows Pro Audio Video specializes in professional audio, visual, and lighting systems, as well as commercial video surveillance, access control, network infrastructure and phone systems in western Oklahoma.
From the company's website. Industry: Audio and Video Equipment Manufacturing.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BURROWS PRO AUDIO LLC this business | $3.3M | — |
| PRECISION DESIGN INC Weatherford · 4 employees | $1.8M | 0.6 mi |
| ELITE WELDING & MACHINE LLC Weatherford · 2 employees | $417K | 0.8 mi |
| E-SAW WELDING AND FABRICATION, LLC Weatherford · 20 employees | $12.0M | 0.8 mi |
| AGT MACHINING CO INC Weatherford · 2 employees | $401K | 0.8 mi |
| AB BITS LLC Weatherford · 1 employees | $816K | 1.4 mi |
| MERRELL WELDS, LLC Weatherford · 1 employees | $437K | 1.4 mi |
The full calculation
| Employees reported to the SBA | 9 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $4.5M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.9M |
| Estimate: the two combined (geometric mean) | $3.3M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $418K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3.2× |
| Value range | $704K – $1.8M |
| Revenue range | $2.2M – $3.8M |
| EBITDA range | $275K – $477K |
| Industry (NAICS) | Audio and Video Equipment Manufacturing (334310) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“Operating from a small store on the east side of Main Street in Weatherford, Oklahoma in 2008, Burrows Pro Audio dedicated themselves to meeting the audio video needs of western Oklahoma, meticulously providing service of utmost quality.”
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2020 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $37K | 9 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Burrows Pro Audio LLC
Burrows Pro Audio LLC is an audio and video equipment manufacturing company in Weatherford, Oklahoma, in business since 2008. It is owned by Kyle Burrows. Its estimated annual revenue is about $3.3M, with roughly $418K of EBITDA. It has about 9 employees. Its estimated business value is $1.3M (likely range $704K–$1.8M).
Common questions
- Who owns Burrows Pro Audio LLC?
- Burrows Pro Audio LLC is owned by Kyle Burrows, according to public sources such as the company's website or filings.
- How much revenue does Burrows Pro Audio LLC make?
- SeeBITDA estimates Burrows Pro Audio LLC's annual revenue at about $3.3M (likely between $2.2M and $3.8M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Burrows Pro Audio LLC worth?
- About $1.3M, roughly 3.2× its estimated EBITDA of $418K, typical for a audio and video equipment manufacturing company its size. Likely range: $704K–$1.8M.
- How many employees does Burrows Pro Audio LLC have?
- About 9, as reported on its PPP loan.
- When was Burrows Pro Audio LLC founded?
- Burrows Pro Audio LLC has been in business since 2008.