Busby Pump & Supply, LLC
How we got $916K
Based on its 3 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 9% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BUSBY PUMP & SUPPLY, LLC this business | $1.1M | — |
| DD CHITSEY - LLC Choctaw · 1 employees | $349K | 3.1 mi |
| QUALITY FIRST OILFIELD SERVICES, INC. Choctaw · 4 employees | $2.1M | 3.3 mi |
| RISING SUN ENERGY, LLC Midwest City · 1 employees | $503K | 3.5 mi |
| RICHARDSON ENERGY, LLC Midwest City · 1 employees | $564K | 3.9 mi |
| HANK KNOX DIRECTIONAL DRILLING LLC Choctaw · 1 employees | $620K | 4.3 mi |
| HARP LAND SERVICES LLC Choctaw · 1 employees | $557K | 5.1 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.4M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $704K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 34% |
| EBITDA = revenue × margin | $382K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $916K |
| Multiple for this size and industry | 2.4× |
| Value range | $482K – $1.3M |
| Revenue range | $747K – $1.3M |
| EBITDA range | $251K – $435K |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingFirst United Bank and Trust CompanyPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/10/2020 | first | $18K | 3 |
About Busby Pump & Supply, LLC
Busby Pump & Supply, LLC is an oil & gas company in Oklahoma City, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $382K of EBITDA. It has about 3 employees. Its estimated business value is $916K (likely range $482K–$1.3M).
Common questions
- Who owns Busby Pump & Supply, LLC?
- The owner of Busby Pump & Supply, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Busby Pump & Supply, LLC make?
- SeeBITDA estimates Busby Pump & Supply, LLC's annual revenue at about $1.1M (likely between $747K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Busby Pump & Supply, LLC worth?
- About $916K, roughly 2.4× its estimated EBITDA of $382K, typical for a oil & gas company its size. Likely range: $482K–$1.3M.
- How many employees does Busby Pump & Supply, LLC have?
- About 3, as reported on its PPP loan.