By the Lake Rv Resort, LLC.
How we got $1.3M
Based on its 5 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 18% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| BY THE LAKE RV RESORT, LLC. this business | $1.1M | — |
| Buzzard's Roost Ardmore | $1.9M | 2.3 mi |
| Dukes Forest Campground Ardmore | $1.9M | 2.8 mi |
| Hidden Lake RV Ardmore | $1.9M | 3.7 mi |
| Lake Murray State Park Group Camp 2 Ardmore | $1.9M | 4.3 mi |
| Marietta Landing Campground Love County | $1.9M | 5.8 mi |
| Marietta Landing ! Ardmore | $1.9M | 6.3 mi |
The full calculation
| Employees reported to the SBA | 5 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.1M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $884K |
| Estimate: the two combined (geometric mean) | $1.1M |
| EBITDA margin (industry, adjusted for size) | 30% |
| EBITDA = revenue × margin | $337K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $1.3M |
| Multiple for this size and industry | 3.9× |
| Value range | $692K – $1.8M |
| Revenue range | $728K – $1.3M |
| EBITDA range | $222K – $384K |
| Industry (NAICS) | RV (Recreational Vehicle) Parks and Campgrounds (721211) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingFirst United Bank and Trust Company, Citizens Bank and Trust Company of ArdmorePPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Citizens Bank and Trust Company of Ardmore PPP 2021 | All 181 borrowers → |
| First United Bank and Trust Company PPP 2020 | All 2,229 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/5/2020 | first | $25K | 5 |
| 1/16/2021 | second | $38K | 5 |
About By the Lake Rv Resort, LLC.
By the Lake Rv Resort, LLC. is a rv (recreational vehicle) parks and campgrounds company in Ardmore, Oklahoma. Its estimated annual revenue is about $1.1M, with roughly $337K of EBITDA. It has about 5 employees. Its estimated business value is $1.3M (likely range $692K–$1.8M).
Common questions
- Who owns By the Lake Rv Resort, LLC.?
- The owner of By the Lake Rv Resort, LLC. isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does By the Lake Rv Resort, LLC. make?
- SeeBITDA estimates By the Lake Rv Resort, LLC.'s annual revenue at about $1.1M (likely between $728K and $1.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is By the Lake Rv Resort, LLC. worth?
- About $1.3M, roughly 3.9× its estimated EBITDA of $337K, typical for a rv (recreational vehicle) parks and campgrounds company its size. Likely range: $692K–$1.8M.
- How many employees does By the Lake Rv Resort, LLC. have?
- About 5, as reported on its PPP loan.