How we got $187K
Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 23% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| C&D FITNESS this business | $344K | — |
| The Yard- Tuttle Tuttle | $793K | 2.3 mi |
| Tuttle Soccer Complex Tuttle | $793K | 3.5 mi |
| Gym 22 Minco | $793K | 7.3 mi |
| 81 Raceway Minco | $793K | 7.5 mi |
| CrossFit RWOL Mustang | $793K | 7.7 mi |
| Zone 152 Event Center Mustang | $793K | 7.7 mi |
The full calculation
| Employees reported to the SBA | 6 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $427K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $213K |
| Estimate: the two combined (geometric mean) | $344K |
| EBITDA margin (industry, adjusted for size) | 24% |
| EBITDA = revenue × margin | $81K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $187K |
| Multiple for this size and industry | 2.3× |
| Value range | $98K – $255K |
| Revenue range | $226K – $392K |
| EBITDA range | $53K – $93K |
| Industry (NAICS) | Fitness and Recreational Sports Centers (713940) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingGreat Plains National BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Great Plains National Bank PPP 2020 | All 1,112 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/8/2020 | first | $9K | 6 |
About C&d Fitness
C&d Fitness is a gyms & fitness company in Tuttle, Oklahoma. Its estimated annual revenue is about $344K, with roughly $81K of EBITDA. It has about 6 employees. Its estimated business value is $187K (likely range $98K–$255K).
Common questions
- Who owns C&d Fitness?
- The owner of C&d Fitness isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does C&d Fitness make?
- SeeBITDA estimates C&d Fitness's annual revenue at about $344K (likely between $226K and $392K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is C&d Fitness worth?
- About $187K, roughly 2.3× its estimated EBITDA of $81K, typical for a gyms & fitness company its size. Likely range: $98K–$255K.
- How many employees does C&d Fitness have?
- About 6, as reported on its PPP loan.