C&d Smith Inc
How we got $902K
Based on 4 employees reported for PPP in 2020, grown at the industry's Oklahoma rate since.
What we know
Estimated value over time
▲ 8% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 75% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 4 | $2.2M |
| 2020 | Form 5500 | 2 | $1.1M |
| 2021 | Form 5500 | 1 | $548K |
| 2022 | Form 5500 | 1 | $548K |
| 2023 | Form 5500 | 1 | $548K |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| C&D SMITH INC this business | $3.0M | — |
| BigDog Mower Co. Colcord | $3.0M | 7.1 mi |
| Dorssers West Siloam Springs | $3.0M | 8.5 mi |
| Born Again Pews Kansas | $3.0M | 11.3 mi |
| TRIPLE M DAIRY Tahlequah · 4 employees | $3.8M | 16.7 mi |
| Okeozark Winery Salina | $3.5M | 19.5 mi |
| OKEOZARK WINE LLC Salina · 1 employees | $391K | 19.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Industry revenue per employee | $548K |
| Revenue = employees × revenue per employee | $3.0M |
| EBITDA margin (industry, adjusted for size) | 10% |
| EBITDA = revenue × margin | $301K |
| Cross-check: revenue implied by PPP payroll | $829K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $902K |
| Multiple for this size and industry | 3× |
| Value range | $427K – $1.3M |
| Revenue range | $1.8M – $3.5M |
| EBITDA range | $178K – $356K |
| Industry (NAICS) | All Other Miscellaneous Food Manufacturing (311999) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArvest BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Arvest Bank PPP 2020 | All 5,114 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/27/2020 | first | $14K | 4 |
About C&d Smith Inc
C&d Smith Inc is an all other miscellaneous food manufacturing company in Colcord, Oklahoma. Its estimated annual revenue is about $3.0M, with roughly $301K of EBITDA. It has about 1 employees. Its estimated business value is $902K (likely range $427K–$1.3M).
Common questions
- Who owns C&d Smith Inc?
- The owner of C&d Smith Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does C&d Smith Inc make?
- SeeBITDA estimates C&d Smith Inc's annual revenue at about $3.0M (likely between $1.8M and $3.5M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is C&d Smith Inc worth?
- About $902K, roughly 3× its estimated EBITDA of $301K, typical for a all other miscellaneous food manufacturing company its size. Likely range: $427K–$1.3M.
- How many employees does C&d Smith Inc have?
- About 1, from its 2023 retirement-plan filing.