C & J Mercantile LLC
How we got $251K
Based on its 4 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 29% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| C & J MERCANTILE LLC this business | $1.8M | — |
| MUDGE SCIENTIFIC LLC Tulsa · 1 employees | $570K | 29.1 mi |
| BOSTON AVENUE PARTNERS, LLC Tulsa · 5 employees | $2.2M | 31.9 mi |
| TAJCO USA LLC Tulsa · 2 employees | $1.3M | 32.1 mi |
| G'S MOBILE HOT PRESSURE INC Tulsa · 4 employees | $1.8M | 32.1 mi |
| COSTUMES, PARTIES, AND EVENTS LLC Tulsa · 3 employees | $1.8M | 32.5 mi |
| TULSA CABINETS LLC Tulsa · 3 employees | $1.6M | 32.7 mi |
The full calculation
| Employees reported to the SBA | 4 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.9M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.3M |
| Estimate: the two combined (geometric mean) | $1.8M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $125K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $251K |
| Multiple for this size and industry | 2× |
| Value range | $132K – $343K |
| Revenue range | $1.2M – $2.1M |
| EBITDA range | $83K – $143K |
| Industry (NAICS) | Retail Trade (452319) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: approximate sector default. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingU.S. Bank, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| U.S. Bank, National Association PPP 2020, PPP 2021 | All 46 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 5/1/2020 | first | $19K | 2 |
| 4/24/2021 | second | $28K | 4 |
About C & J Mercantile LLC
C & J Mercantile LLC is a retail trade company in Bristow, Oklahoma. Its estimated annual revenue is about $1.8M, with roughly $125K of EBITDA. It has about 4 employees. Its estimated business value is $251K (likely range $132K–$343K).
Common questions
- Who owns C & J Mercantile LLC?
- The owner of C & J Mercantile LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does C & J Mercantile LLC make?
- SeeBITDA estimates C & J Mercantile LLC's annual revenue at about $1.8M (likely between $1.2M and $2.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is C & J Mercantile LLC worth?
- About $251K, roughly 2× its estimated EBITDA of $125K, typical for a retail trade company its size. Likely range: $132K–$343K.
- How many employees does C & J Mercantile LLC have?
- About 4, as reported on its PPP loan.