C3s LLC
How we got $255K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 44% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| C3S LLC this business | $2.0M | — |
| ROBERT MIXER CONSTRUCTION INC Arcadia · 3 employees | $1.3M | 0.6 mi |
| PARATHON CONSTRUCTION Edmond · 32 employees | $27.9M | 0.8 mi |
| MATTHEW NAIFEH Edmond · 1 employees | $481K | 0.8 mi |
| NAIFEH'S CONSTRUCTION LLC Edmond · 1 employees | $637K | 0.8 mi |
| KALEO CONSTRUCTION Guthrie · 2 employees | $3.1M | 1.6 mi |
| HEMPHILL TEAM INC. Edmond · 2 employees | $1.6M | 1.8 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $1.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.7M |
| Estimate: the two combined (geometric mean) | $2.0M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $134K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $255K |
| Multiple for this size and industry | 1.9× |
| Value range | $134K – $348K |
| Revenue range | $1.3M – $2.3M |
| EBITDA range | $88K – $153K |
| Industry (NAICS) | New Single-Family Housing Construction (except For-Sale Builders) (236115) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingInterBankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| InterBank PPP 2020, PPP 2021 | All 585 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/14/2020 | first | $19K | 2 |
| 1/21/2021 | second | $19K | 2 |
About C3s LLC
C3s LLC is a home builders company in Edmond, Oklahoma. Its estimated annual revenue is about $2.0M, with roughly $134K of EBITDA. It has about 2 employees. Its estimated business value is $255K (likely range $134K–$348K).
Common questions
- Who owns C3s LLC?
- The owner of C3s LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does C3s LLC make?
- SeeBITDA estimates C3s LLC's annual revenue at about $2.0M (likely between $1.3M and $2.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is C3s LLC worth?
- About $255K, roughly 1.9× its estimated EBITDA of $134K, typical for a home builders company its size. Likely range: $134K–$348K.
- How many employees does C3s LLC have?
- About 2, as reported on its PPP loan.