Cabin Boys Brewery LLC
How we got $2.2M
Based on its 8 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
What they do
Cabin Boys Brewery is a Tulsa, OK craft brewery providing ales and lagers since 2017, offering private production facility tours, a taproom and event hosting.
From the company's website. Industry: Breweries.
Estimated value over time
▲ 33% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CABIN BOYS BREWERY LLC this business | $2.7M | — |
| AMERICAN SOLERA LLC Tulsa · 19 employees | $4.9M | 0.0 mi |
| MARSHALL BREWING COMPANY, LLC Tulsa · 14 employees | $4.0M | 0.1 mi |
| NOTHING'S LEFT BREWERY CO. LLC Tulsa · 6 employees | $2.0M | 0.3 mi |
| RENAISSANCE BREWING COMPANY LLC Tulsa · 9 employees | $3.0M | 0.6 mi |
| HEIRLOOM RUSTIC ALES, LLC Tulsa · 8 employees | $1.8M | 0.7 mi |
| DEAD ARMADILLO CRAFT BREWING, LLC Tulsa · 13 employees | $3.3M | 0.8 mi |
The full calculation
| Employees reported to the SBA | 8 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.6M |
| Estimate: the two combined (geometric mean) | $2.7M |
| EBITDA margin (industry, adjusted for size) | 21% |
| EBITDA = revenue × margin | $586K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $2.2M |
| Multiple for this size and industry | 3.8× |
| Value range | $1.2M – $3.0M |
| Revenue range | $1.8M – $3.1M |
| EBITDA range | $385K – $668K |
| Industry (NAICS) | Breweries (312120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
“It all started with a cabin in the woods. In 2010, Jeff McIlroy had an idea to build a log cabin on his property just outside of Tulsa, OK.”
Advisors
- BankingFirst Oklahoma BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First Oklahoma Bank PPP 2020 | All 695 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/11/2020 | first | $73K | 8 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cabin Boys Brewery LLC
Cabin Boys Brewery LLC is a breweries company in Tulsa, Oklahoma, in business since 2016. Its estimated annual revenue is about $2.7M, with roughly $586K of EBITDA. It has about 8 employees. Its estimated business value is $2.2M (likely range $1.2M–$3.0M).
Common questions
- Who owns Cabin Boys Brewery LLC?
- The owner of Cabin Boys Brewery LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Cabin Boys Brewery LLC make?
- SeeBITDA estimates Cabin Boys Brewery LLC's annual revenue at about $2.7M (likely between $1.8M and $3.1M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cabin Boys Brewery LLC worth?
- About $2.2M, roughly 3.8× its estimated EBITDA of $586K, typical for a breweries company its size. Likely range: $1.2M–$3.0M.
- How many employees does Cabin Boys Brewery LLC have?
- About 8, as reported on its PPP loan.
- When was Cabin Boys Brewery LLC founded?
- Cabin Boys Brewery LLC has been in business since 2016.