Cadet Manufacturing, Inc.
How we got $7.7M
Based on its 45 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 26% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CADET MANUFACTURING, INC. this business | $15.3M | — |
| CLASS TEN INDUSTRIES Pryor · 24 employees | $12.7M | 4.1 mi |
| JB METAL FAB LLC Catoosa · 5 employees | $1.6M | 18.6 mi |
| JACKSON METAL RECYCLING LLC Claremore · 4 employees | $2.2M | 19.4 mi |
| AABK, LLC Broken Arrow | $2.1M | 21.3 mi |
| BELDEN WELDING LLC Broken Arrow · 1 employees | $653K | 22.0 mi |
| R & S MANUFACTURING, INC. Catoosa · 10 employees | $4.0M | 22.0 mi |
The full calculation
| Employees reported to the SBA | 45 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $17.2M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $10.4M |
| Estimate: the two combined (geometric mean) | $15.3M |
| EBITDA margin (industry, adjusted for size) | 11% |
| EBITDA = revenue × margin | $1.6M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $7.7M |
| Multiple for this size and industry | 4.7× |
| Value range | $4.0M – $10.5M |
| Revenue range | $10.0M – $17.4M |
| EBITDA range | $1.1M – $1.9M |
| Industry (NAICS) | All Other Miscellaneous Fabricated Metal Product Manufacturing (332999) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingBOKF, National AssociationPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BOKF, National Association PPP 2020 | All 2,399 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/7/2020 | first | $284K | 45 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cadet Manufacturing, Inc.
Cadet Manufacturing, Inc. is an all other miscellaneous fabricated metal product manufacturing company in Chouteau, Oklahoma. It is owned by Guy Holden (Founder). Its estimated annual revenue is about $15.3M, with roughly $1.6M of EBITDA. It has about 45 employees. Its estimated business value is $7.7M (likely range $4.0M–$10.5M).
Common questions
- Who owns Cadet Manufacturing, Inc.?
- Cadet Manufacturing, Inc. is owned by Guy Holden (Founder), according to public sources such as the company's website or filings.
- How much revenue does Cadet Manufacturing, Inc. make?
- SeeBITDA estimates Cadet Manufacturing, Inc.'s annual revenue at about $15.3M (likely between $10.0M and $17.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cadet Manufacturing, Inc. worth?
- About $7.7M, roughly 4.7× its estimated EBITDA of $1.6M, typical for a all other miscellaneous fabricated metal product manufacturing company its size. Likely range: $4.0M–$10.5M.
- How many employees does Cadet Manufacturing, Inc. have?
- About 45, as reported on its PPP loan.