Calamity Jane's Funk and Junk, Inc.
- Jazmine FarmerFounder and business owner · Company website
How we got $335K
Based on its 3 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
What they do
Calamity Jane's Apparel sells printed state pride and holiday clothing and accessories, including collegiate, Oklahoma, and OKC spirit designs. The pages describe apparel meant to be worn for everyday life, school, concerts, and the lake.
From the company's website. Industry: Commercial Screen Printing.
Customers & suppliers
Suppliers & brands
- Bella Canvas · brand it sells or installs
- Comfort Colors · brand it sells or installs
Estimated value over time
▲ 48% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CALAMITY JANE'S FUNK AND JUNK, INC. this business | $1.0M | — |
| ROYAL PRINTING CO., INC. Oklahoma City · 9 employees | $2.2M | 0.5 mi |
| BLUE PRINT GRAPHICS LLC Oklahoma City · 3 employees | $581K | 0.5 mi |
| MOE MARK OF EXCELLENCE LLC Oklahoma City · 2 employees | $258K | 0.6 mi |
| ACE BOOKBINDING, LLC Oklahoma City · 3 employees | $653K | 0.8 mi |
| U BIG TS T-SHIRT DESIGN Oklahoma City · 1 employees | $173K | 0.9 mi |
| JEFF MCKENZIE & CO. Oklahoma City · 2 employees | $563K | 1.0 mi |
The full calculation
| Employees reported to the SBA | 3 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $559K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $1.5M |
| Estimate: the two combined (geometric mean) | $1.0M |
| EBITDA margin (industry, adjusted for size) | 13% |
| EBITDA = revenue × margin | $134K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $335K |
| Multiple for this size and industry | 2.5× |
| Value range | $176K – $458K |
| Revenue range | $686K – $1.2M |
| EBITDA range | $88K – $153K |
| Industry (NAICS) | Commercial Screen Printing (323113) |
Low confidence: the employee-based and payroll-based estimates differ by more than 2×.
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
“Calamity Jane’s Apparel was founded in May 2013 by stay-at-home mom turned business owner, Jazmine Farmer.”
Advisors
- BankingThe First State BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| First State Bank PPP 2021 | All 268 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/16/2021 | second | $46K | 3 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Calamity Jane's Funk and Junk, Inc.
Calamity Jane's Funk and Junk, Inc. is a commercial screen printing company in Oklahoma City, Oklahoma, in business since 2013. It is owned by Jazmine Farm. Its estimated annual revenue is about $1.0M, with roughly $134K of EBITDA. It has about 3 employees. Its estimated business value is $335K (likely range $176K–$458K).
Common questions
- Who owns Calamity Jane's Funk and Junk, Inc.?
- Calamity Jane's Funk and Junk, Inc. is owned by Jazmine Farm, according to public sources such as the company's website or filings.
- How much revenue does Calamity Jane's Funk and Junk, Inc. make?
- SeeBITDA estimates Calamity Jane's Funk and Junk, Inc.'s annual revenue at about $1.0M (likely between $686K and $1.2M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Calamity Jane's Funk and Junk, Inc. worth?
- About $335K, roughly 2.5× its estimated EBITDA of $134K, typical for a commercial screen printing company its size. Likely range: $176K–$458K.
- How many employees does Calamity Jane's Funk and Junk, Inc. have?
- About 3, as reported on its PPP loan.
- When was Calamity Jane's Funk and Junk, Inc. founded?
- Calamity Jane's Funk and Junk, Inc. has been in business since 2013.