Calgary Energy LLC
How we got $9.0M
Based on its 18 employees and its payroll, both reported for PPP in 2021 and brought up to date.
What we know
Estimated value over time
▲ 4% since 2021Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CALGARY ENERGY LLC this business | $7.3M | — |
| Extract Production Services Skiatook | $1.5M | 0.2 mi |
| C.H. COLPITT DRILLING COMPANY Collinsville · 2 employees | $946K | 2.4 mi |
| O.K. TANK TRUCKS, INC. Skiatook · 11 employees | $3.7M | 3.6 mi |
| SALLEE OIL CORPORATION Collinsville · 3 employees | $1.5M | 4.2 mi |
| CALGARY ENERGY, LLC Collinsville · 16 employees | $6.9M | 4.7 mi |
| C K INSPECTION CO INC Owasso · 9 employees | $2.9M | 5.5 mi |
The full calculation
| Employees reported to the SBA | 18 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $6.3M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $6.5M |
| Estimate: the two combined (geometric mean) | $7.3M |
| EBITDA margin (industry, adjusted for size) | 28% |
| EBITDA = revenue × margin | $2.0M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $9.0M |
| Multiple for this size and industry | 4.4× |
| Value range | $4.7M – $12.3M |
| Revenue range | $4.8M – $8.4M |
| EBITDA range | $1.3M – $2.3M |
| Industry (NAICS) | Support Activities for Oil and Gas Operations (213112) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
History & advisors
Advisors
- BankingBancFirstPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| BancFirst PPP 2021 | All 7,048 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 1/29/2021 | second | $200K | 18 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Calgary Energy LLC
Calgary Energy LLC is an oil & gas company in Skiatook, Oklahoma, in business since 2012. It is owned by Gary Lewis II. Its estimated annual revenue is about $7.3M, with roughly $2.0M of EBITDA. It has about 18 employees. Its estimated business value is $9.0M (likely range $4.7M–$12.3M).
Common questions
- Who owns Calgary Energy LLC?
- Calgary Energy LLC is owned by Gary Lewis II, according to public sources such as the company's website or filings.
- How much revenue does Calgary Energy LLC make?
- SeeBITDA estimates Calgary Energy LLC's annual revenue at about $7.3M (likely between $4.8M and $8.4M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Calgary Energy LLC worth?
- About $9.0M, roughly 4.4× its estimated EBITDA of $2.0M, typical for a oil & gas company its size. Likely range: $4.7M–$12.3M.
- How many employees does Calgary Energy LLC have?
- About 18, as reported on its PPP loan.
- When was Calgary Energy LLC founded?
- Calgary Energy LLC has been in business since 2012.