SeeBITDAOklahoma

Calvin's Hill Side Club Inc

  • 1433 E State HWY 152, Mustang, OK
Estimated valueMedium confidence
$155K
$81Klikely range$212K
About 1.9× its yearly profit, typical for a company this size in its industry.
Revenue
$636K
a year
Profit (EBITDA)
$81K
13% of revenue
Employees
6
reported in 2020
Owner not found yet
We haven't found the owner in public records

How we got $155K

Based on its 6 employees and its payroll, both reported for PPP in 2020 and brought up to date.

6 employees × $87K each$522K
PPP payroll ÷ payroll's usual share of revenue$596K
Shown toward the top of its range×1.14
Revenue$636K
× 13% profit margin$81K
× 1.9 sale multiple = value$155K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Estimated value over time

▲ 26% since 2020
$0$89K$178K20202026

Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CALVIN'S HILL SIDE CLUB INC
this business
$636K$81K—
Silver Stallion
Mustang
$760K$97K0.0 mi
Buffalo Wild Wings
Mustang
$760K$97K0.7 mi
S&B's Burger Joint - Mustang
Mustang
$760K$97K1.6 mi
The Pallet Bar
Mustang
$760K$97K2.1 mi
The Lot Lizard Ballroom
Mustang
$760K$97K2.7 mi
Malarkey Roofing Products - Oklahoma City OK
Oklahoma City
$760K$97K3.6 mi

The full calculation

Employees reported to the SBA6
Revenue from headcount (employees × revenue per employee for companies this size)$522K
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$596K
Estimate: the two combined (geometric mean)$636K
EBITDA margin (industry, adjusted for size)13%
EBITDA = revenue × margin$81K

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Estimated value = EBITDA × typical sale multiple$155K
Multiple for this size and industry1.9×
Value range$81K – $212K
Revenue range$418K – $725K
EBITDA range$54K – $93K
Industry (NAICS)Drinking Places (Alcoholic Beverages) (722410)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

People & advisors

Advisors

  • BankingMidFirst BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

MidFirst Bank
PPP 2020
All 2,403 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/15/2020first$20K$20K6MidFirst Bank

About Calvin's Hill Side Club Inc

Calvin's Hill Side Club Inc is a bars company in Mustang, Oklahoma. Its estimated annual revenue is about $636K, with roughly $81K of EBITDA. It has about 6 employees. Its estimated business value is $155K (likely range $81K–$212K).

Common questions

Who owns Calvin's Hill Side Club Inc?
The owner of Calvin's Hill Side Club Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Calvin's Hill Side Club Inc make?
SeeBITDA estimates Calvin's Hill Side Club Inc's annual revenue at about $636K (likely between $418K and $725K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
What is Calvin's Hill Side Club Inc worth?
About $155K, roughly 1.9× its estimated EBITDA of $81K, typical for a bars company its size. Likely range: $81K–$212K.
How many employees does Calvin's Hill Side Club Inc have?
About 6, as reported on its PPP loan.