Calypso Cove Marina, LLC
How we got $365K
Based on its 2 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 25% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CALYPSO COVE MARINA, LLC this business | $788K | — |
| Gravity Ballroom Norman | $793K | 0.2 mi |
| James White Fitness Norman | $793K | 0.2 mi |
| Fight or Flight Fitness LLC Norman | $793K | 0.2 mi |
| Jerry Pettibone Football Evaluating & Consulting, Llc Norman | $793K | 0.3 mi |
| Classical Ballet Academy Norman | $793K | 0.5 mi |
| KBJ FITNESS GROUP LLC Norman · 17 employees | $1.3M | 0.5 mi |
The full calculation
| Employees reported to the SBA | 2 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $870K |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $549K |
| Estimate: the two combined (geometric mean) | $788K |
| EBITDA margin (industry, adjusted for size) | 20% |
| EBITDA = revenue × margin | $159K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $365K |
| Multiple for this size and industry | 2.3× |
| Value range | $192K – $500K |
| Revenue range | $518K – $898K |
| EBITDA range | $104K – $181K |
| Industry (NAICS) | Marinas (713930) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingArmstrong BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Armstrong Bank PPP 2020, PPP 2021 | All 1,355 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/13/2020 | first | $13K | 2 |
| 5/11/2021 | second | $13K | 2 |
2 locations
| 1529 24TH AVE | Norman | This listing |
| 100 Calypso Cove Ave | Norman | View |
Revenue, profit and value are for the whole company.
About Calypso Cove Marina, LLC
Calypso Cove Marina, LLC is a marinas company in Norman, Oklahoma. Its estimated annual revenue is about $788K, with roughly $159K of EBITDA. It has about 2 employees. Its estimated business value is $365K (likely range $192K–$500K). It has 2 locations.
Common questions
- Who owns Calypso Cove Marina, LLC?
- The owner of Calypso Cove Marina, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Calypso Cove Marina, LLC make?
- SeeBITDA estimates Calypso Cove Marina, LLC's annual revenue at about $788K (likely between $518K and $898K), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Calypso Cove Marina, LLC worth?
- About $365K, roughly 2.3× its estimated EBITDA of $159K, typical for a marinas company its size. Likely range: $192K–$500K.
- How many employees does Calypso Cove Marina, LLC have?
- About 2, as reported on its PPP loan.