Camelback Corner, LLC
How we got $387K
Based on its 7 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Estimated value over time
▲ 36% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CAMELBACK CORNER, LLC this business | $2.9M | — |
| COX'S CASH & DASH, LLC Duncan · 5 employees | $2.3M | 2.7 mi |
| BBBM LLC Duncan · 1 employees | $677K | 3.1 mi |
| BOZCO, INC Duncan · 65 employees | $21.0M | 3.1 mi |
| CENTRAL STATION LLC Duncan · 68 employees | $14.1M | 3.1 mi |
| CENTRAL STATIONS, LLC Duncan · 30 employees | $10.5M | 3.1 mi |
| CITY MART ENTERPRISES LLC Duncan · 2 employees | $1.4M | 3.1 mi |
The full calculation
| Employees reported to the SBA | 7 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $2.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $2.3M |
| Estimate: the two combined (geometric mean) | $2.9M |
| EBITDA margin (industry, adjusted for size) | 7% |
| EBITDA = revenue × margin | $193K |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $387K |
| Multiple for this size and industry | 2× |
| Value range | $203K – $529K |
| Revenue range | $1.9M – $3.3M |
| EBITDA range | $127K – $220K |
| Industry (NAICS) | Grocery and Convenience Retailers (445120) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Advisors
- BankingLegacy BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Legacy Bank PPP 2020 | All 727 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $26K | 7 |
About Camelback Corner, LLC
Camelback Corner, LLC is a grocery and convenience retailers company in Duncan, Oklahoma. Its estimated annual revenue is about $2.9M, with roughly $193K of EBITDA. It has about 7 employees. Its estimated business value is $387K (likely range $203K–$529K).
Common questions
- Who owns Camelback Corner, LLC?
- The owner of Camelback Corner, LLC isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
- How much revenue does Camelback Corner, LLC make?
- SeeBITDA estimates Camelback Corner, LLC's annual revenue at about $2.9M (likely between $1.9M and $3.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Camelback Corner, LLC worth?
- About $387K, roughly 2× its estimated EBITDA of $193K, typical for a grocery and convenience retailers company its size. Likely range: $203K–$529K.
- How many employees does Camelback Corner, LLC have?
- About 7, as reported on its PPP loan.