Cameron Glass Inc
How we got $45.0M
Based on its 131 employees and its payroll, both reported for PPP in 2020 and brought up to date.
What we know
Signs of a sale Unlikely to sell soon
- Acquired by Custom Glass Solutions, LLC (2021)
From public records and the company's website, not a statement that it's for sale.
Ownership & transactions
- Acquired by Custom Glass Solutions, LLC · Oct 2021Custom Glass Solutions, LLC, a Stellex Capital portfolio company, acquired Cameron Glass, Inc. of Broken Arrow, Oklahoma in October 2021.Source
Estimated value over time
▲ 17% since 2020Today's estimate scaled by the headcount reported each year and that year's prices. A trend, not a record of past sale values.
Employees over time
▼ 43% since 2020Show as table
| Year | Source | Employees | Est. revenue |
|---|---|---|---|
| 2020 | PPP loan | 131 | $39.2M |
| 2020 | Form 5500 | 83 | $24.9M |
| 2021 | Form 5500 | 75 | $22.5M |
Participants are employees in the company's retirement plan at year end, from its Form 5500 filing with the Department of Labor. They usually run a little under total headcount (part-timers and new hires may not be eligible). Revenue and EBITDA apply this industry's revenue per employee and margin to each year's count.
Compared with similar businesses nearby
| Business | Est. revenue | Distance |
|---|---|---|
| CAMERON GLASS INC this business | $59.1M | — |
| C & C CUSTOM GLASS AND TEMPERING, LLC Tulsa · 2 employees | $724K | 3.9 mi |
| SOLAR AUTOGLASS, INC. Catoosa · 225 employees | $110.1M | 12.0 mi |
| COULTER & COMPANY Owasso · 66 employees | $32.8M | 12.5 mi |
| OWASSO GLASS, INC. Collinsville · 2 employees | $469K | 19.1 mi |
The full calculation
| Employees reported to the SBA | 131 |
| Revenue from headcount (employees × revenue per employee for companies this size) | $49.8M |
| Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size) | $53.9M |
| Estimate: the two combined (geometric mean) | $59.1M |
| EBITDA margin (industry, adjusted for size) | 12% |
| EBITDA = revenue × margin | $6.9M |
Figures are shown toward the upper part of their range rather than at its middle.
Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.
| Estimated value = EBITDA × typical sale multiple | $45.0M |
| Multiple for this size and industry | 6.5× |
| Value range | $23.7M – $61.5M |
| Revenue range | $38.8M – $67.3M |
| EBITDA range | $4.5M – $7.9M |
| Industry (NAICS) | Glass Product Manufacturing Made of Purchased Glass (327215) |
EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.
Benchmarks: US Economic Census 2022. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology
People & advisors
Leadership
- JCJimmie Cameronbusiness unit director · From a web search · source
Advisors
- BankingMabrey BankPPP / SBA lender
From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.
Banking relationships
| Mabrey Bank PPP 2020, PPP 2021 | All 851 borrowers → |
From PPP and SBA loan records, which name the bank but not the individual banker.
PPP loans
| Approved | Draw | Amount | Jobs |
|---|---|---|---|
| 4/6/2020 | first | $1.4M | 131 |
| 1/21/2021 | second | $1.4M | 127 |
Public records
Matched to this business by name and address from public government data; a match can occasionally be wrong.
About Cameron Glass Inc
Cameron Glass Inc is a glass product manufacturing made of purchased glass company in Broken Arrow, Oklahoma. It is owned by Jim Cameron (Owner and President). Its estimated annual revenue is about $59.1M, with roughly $6.9M of EBITDA. It has about 75 employees. Its estimated business value is $45.0M (likely range $23.7M–$61.5M).
Common questions
- Who owns Cameron Glass Inc?
- Cameron Glass Inc is owned by Jim Cameron (Owner and President), according to public sources such as the company's website or filings.
- How much revenue does Cameron Glass Inc make?
- SeeBITDA estimates Cameron Glass Inc's annual revenue at about $59.1M (likely between $38.8M and $67.3M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
- What is Cameron Glass Inc worth?
- About $45.0M, roughly 6.5× its estimated EBITDA of $6.9M, typical for a glass product manufacturing made of purchased glass company its size. Likely range: $23.7M–$61.5M.
- How many employees does Cameron Glass Inc have?
- About 75, from its 2021 retirement-plan filing.