SeeBITDAOklahoma

Camp Fire Green Country Inc

Child and Youth Services
Nonprofit
Estimated revenueMedium confidence
$2.3M
$1.5Mlikely range$2.7M
Revenue
$2.3M
a year
Profit (EBITDA)
$306K
13% of revenue
Employees
24
reported in 2020
Leadership
Owner not found yet
We haven't found the owner in public records

How we got $2.3M

Based on its 24 employees and its payroll, both reported for PPP in 2020 and brought up to date.

24 employees × $115K each$2.8M
PPP payroll ÷ payroll's usual share of revenue$3.0M
Calibrated to real figures in its industry, shown toward the top of its range×0.81
Revenue$2.3M
× 13% profit margin$306K

· Own this business? Correct these figures

What we know

PPP loan, 2020
No 401(k) filing
No reported financials
No website found
Owner not found

Compared with similar businesses nearby

BusinessEst. revenueEst. profitDistance
CAMP FIRE GREEN COUNTRY INC
this business
$2.3M$306K—
TULSA CASA, INC.
Tulsa · 10 employees
$740K$107K0.0 mi
OKLAHOMA CENTER OF EMPOWERMENT, LLC
Tulsa · 11 employees
$1.7M$223K0.1 mi
LIFE MANAGEMENT INC.
Tulsa · 1 employees
$179K$30K0.4 mi
FAMILY SAFETY CENTER, INC.
Tulsa · 15 employees
$8.3M$872K0.4 mi
FIFTH AVENUE PHYSICIAN SERVICES, LLC
Tulsa · 19 employees
$3.8M$450K0.5 mi
BIG BROTHERS BIG SISTERS OF OKLAHOMA
Tulsa · 29 employees
$3.0M$362K0.5 mi

The full calculation

Employees reported to the SBA24
Revenue from headcount (employees × revenue per employee for companies this size)$2.8M
Revenue from PPP payroll (payroll ÷ payroll's share of revenue for companies this size)$3.0M
Estimate: the two combined (geometric mean)$2.3M
EBITDA margin (industry, adjusted for size)13%
EBITDA = revenue × margin$306K

Calibrated: revenue lowered to 71% of the industry-average estimate, to match what businesses in this industry actually report.

Figures are shown toward the upper part of their range rather than at its middle.

Brought up to date assuming revenue has grown 8% a year since 2020, when the PPP figures were reported; included above.

Revenue range$1.5M – $2.7M
EBITDA range$201K – $348K
Industry (NAICS)Child and Youth Services (624110)

EBITDA margin: from IRS tax returns of S corporations in this industry (2019–2022), adjusted for company size: smaller companies typically run higher margins. EBITDA here is after owners' salaries.

Benchmarks: US Economic Census 2022, OK. PPP loans were sized on 2019–2020 payroll, so figures reflect that period. These are statistical estimates, not reported financials. Full methodology

History & advisors

Advisors

  • BankingCrossFirst BankPPP / SBA lender

From the company's own website and public filings (DOL Form 5500, IRS Form 990, SBA). Roles are as stated there and may be out of date.

Banking relationships

CrossFirst Bank
PPP 2020, PPP 2021
All 299 borrowers →

From PPP and SBA loan records, which name the bank but not the individual banker.

PPP loans

ApprovedDrawAmountForgivenJobsLender
4/8/2020first$159K$160K23CrossFirst Bank
1/27/2021second$165K$167K24CrossFirst Bank

About Camp Fire Green Country Inc

Camp Fire Green Country Inc is a child and youth services company in Tulsa, Oklahoma. Its estimated annual revenue is about $2.3M, with roughly $306K of EBITDA. It has about 24 employees.

Common questions

Who owns Camp Fire Green Country Inc?
The owner of Camp Fire Green Country Inc isn't in public records we've found yet. If you own or run the business, you can add or correct its details on SeeBITDA.
How much revenue does Camp Fire Green Country Inc make?
SeeBITDA estimates Camp Fire Green Country Inc's annual revenue at about $2.3M (likely between $1.5M and $2.7M), based on public records such as its PPP loan and retirement-plan filings, brought up to 2026.
How many employees does Camp Fire Green Country Inc have?
About 24, as reported on its PPP loan.